First Time Loading...

Watchlist Manager

Watchlist

Price: 1 082 JPY -2.61%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		29 667	29 060	28 557	28 562	28 839	29 010	29 200	28 934	29 201	29 275	29 094	28 764	28 477	27 730	27 124	27 013	26 182	26 443	26 369	26 532	26 687	26 877	27 036	27 272	27 670	27 926	27 798	27 620	27 414	26 764	27 065	26 910	27 477	27 927	28 149	28 251	27 106	26 547	26 726	26 879	27 051
Interest Income		31 018	30 402	29 899	29 909	30 196	30 396	30 634	30 424	30 720	30 787	30 512	30 058	29 656	28 828	28 246	28 163	27 362	27 628	27 499	27 619	27 731	27 883	27 991	28 151	28 460	28 641	28 435	28 182	27 916	27 205	27 476	27 317	27 866	28 294	28 475	28 569	27 483	26 961	27 303	27 549	27 729
Interest Expense		1 351	1 342	1 342	1 347	1 357	1 386	1 434	1 490	1 519	1 512	1 418	1 294	1 179	1 098	1 122	1 150	1 180	1 185	1 130	1 087	1 044	1 006	955	879	790	715	637	562	502	441	411	407	389	367	326	318	377	414	577	670	678
Non Interest Income		21 565	20 442	20 323	20 954	20 937	21 105	21 367	21 755	21 684	22 261	22 289	21 643	22 528	22 299	22 168	22 421	21 828	22 007	22 117	22 111	22 181	21 333	20 819	20 408	20 331	19 989	19 658	20 197	21 155	22 125	22 793	22 621	21 815	22 036	22 922	23 649	23 563	23 333	23 903	23 479	24 047
Revenue		51 232 N/A	49 502 -3%	48 880 -1%	49 516 +1%	49 776 +1%	50 115 +1%	50 567 +1%	50 689 +0%	50 885 +0%	51 536 +1%	51 383 0%	50 407 -2%	51 005 +1%	50 029 -2%	49 292 -1%	49 434 +0%	48 010 -3%	48 450 +1%	48 486 +0%	48 643 +0%	48 868 +0%	48 210 -1%	47 855 -1%	47 680 0%	48 001 +1%	47 915 0%	47 456 -1%	47 817 +1%	48 569 +2%	48 889 +1%	49 858 +2%	49 531 -1%	49 292 0%	49 963 +1%	51 071 +2%	51 900 +2%	50 669 -2%	49 880 -2%	50 629 +2%	50 358 -1%	51 098 +1%
Pre-Tax Income
Loan Loss Provision		(221)	734	(360)	(290)	(445)	1 189	990	1 246	1 524	(746)	(150)	612	319	(189)	226	279	183	709	2 341	1 462	1 279	218	(474)	75	114	720	(430)	(845)	(343)	(1 537)	(965)	(789)	(641)	(1 051)	(522)	1 006	482	423	699	(936)	(646)
Non Interest Expense		(39 972)	(38 460)	(37 455)	(37 921)	(38 220)	(38 240)	(37 792)	(37 838)	(38 615)	(38 314)	(39 738)	(39 796)	(40 305)	(40 944)	(40 656)	(40 874)	(39 680)	(39 775)	(40 260)	(40 129)	(40 824)	(40 211)	(39 967)	(40 295)	(40 625)	(41 963)	(42 083)	(42 177)	(42 261)	(40 257)	(40 737)	(39 884)	(39 500)	(40 750)	(42 915)	(42 990)	(42 364)	(41 039)	(40 058)	(40 557)	(41 011)
Pre-Tax Income		11 039 N/A	11 776 +7%	11 065 -6%	11 305 +2%	11 111 -2%	13 064 +18%	13 765 +5%	14 097 +2%	13 794 -2%	12 476 -10%	11 495 -8%	11 223 -2%	11 019 -2%	8 896 -19%	8 862 0%	8 839 0%	8 513 -4%	9 384 +10%	10 567 +13%	9 976 -6%	9 323 -7%	8 217 -12%	7 414 -10%	7 460 +1%	7 490 +0%	6 672 -11%	4 943 -26%	4 795 -3%	5 965 +24%	7 095 +19%	8 156 +15%	8 858 +9%	9 151 +3%	8 162 -11%	7 634 -6%	9 916 +30%	8 787 -11%	9 264 +5%	11 270 +22%	8 865 -21%	9 441 +6%
Net Income
Tax Provision		(2 712)	(2 903)	(2 604)	(2 582)	(2 304)	(4 389)	(4 951)	(5 168)	(5 546)	(4 360)	(3 971)	(4 112)	(3 819)	(2 268)	(2 124)	(1 742)	(1 834)	(2 467)	(3 092)	(3 349)	(2 846)	(2 855)	(2 208)	(2 309)	(2 498)	(2 101)	(1 401)	(1 305)	(1 580)	(2 188)	(1 978)	(2 290)	(2 679)	(1 645)	(2 215)	(2 568)	(2 094)	(2 545)	(3 403)	(2 606)	(2 635)
Income from Continuing Operations		8 327	8 873	8 461	8 723	8 807	8 675	8 814	8 929	8 248	8 116	7 524	7 111	7 200	6 628	6 738	7 097	6 679	6 917	7 475	6 627	6 477	5 362	5 206	5 151	4 992	4 571	3 542	3 490	4 385	4 907	6 178	6 568	6 472	6 517	5 419	7 348	6 693	6 719	7 867	6 259	6 806
Income to Minority Interest		(204)	(317)	(329)	(288)	(273)	(232)	(148)	(174)	(185)	(214)	(257)	(240)	(255)	(240)	(227)	(186)	(139)	(145)	(147)	(151)	(172)	(178)	(148)	(315)	(353)	(41)	(108)	77	63	(143)	(123)	(76)	(40)	(132)	(147)	(186)	(230)	(242)	(198)	(173)	(150)
Net Income (Common)		7 921 N/A	6 301 -20%	5 878 -7%	6 124 +4%	6 425 +5%	6 457 +0%	6 681 +3%	6 825 +2%	6 133 -10%	5 973 -3%	5 337 -11%	4 942 -7%	5 016 +1%	4 190 -16%	4 313 +3%	4 713 +9%	4 342 -8%	4 898 +13%	5 454 +11%	4 601 -16%	4 431 -4%	3 318 -25%	3 192 -4%	2 970 -7%	2 774 -7%	3 144 +13%	2 049 -35%	2 182 +6%	3 062 +40%	3 396 +11%	4 687 +38%	5 124 +9%	5 062 -1%	5 080 +0%	3 965 -22%	5 857 +48%	5 159 -12%	5 444 +6%	6 637 +22%	5 054 -24%	5 624 +11%
EPS (Diluted)		88.01 N/A	75.91 -14%	57.06 -25%	60.03 +5%	65.56 +9%	64.56 -2%	74.23 +15%	68.93 -7%	60.12 -13%	60.94 +1%	42.69 -30%	39.53 -7%	40.12 +1%	34.34 -14%	36.24 +6%	39.6 +9%	36.48 -8%	41.15 +13%	39.81 -3%	33.58 -16%	32.34 -4%	23.87 -26%	15.8 -34%	14.77 -7%	13.87 -6%	15.72 +13%	8.5 -46%	8.72 +3%	12.24 +40%	13.69 +12%	20.55 +50%	22.47 +9%	22.2 -1%	22.46 +1%	18.58 -17%	27.44 +48%	24.16 -12%	25.52 +6%	48.89 +92%	37.22 -24%	41.41 +11%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.