First Time Loading...

Watchlist Manager

Watchlist

Price: 889 JPY 4.96%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022
Revenue
Net Interest Income		124 914	122 201	121 755	120 467	128 492	128 945	127 980	126 471	119 865	116 329	118 511	114 891	119 844	118 861	117 064	114 478	107 775	107 792	107 464	108 344	104 803	105 646	105 334	110 725	113 316	119 870	115 130	115 969	113 880	107 604	110 088	106 190	106 107	108 635	108 278	113 183	114 135	116 921	119 691	122 224	122 390
Interest Income		133 037	130 544	130 217	128 820	136 880	137 068	136 068	134 575	128 078	124 850	127 155	123 698	128 765	128 160	126 827	125 089	119 108	119 763	121 480	123 005	119 787	121 481	120 935	127 140	132 911	142 160	139 513	143 104	142 039	136 827	140 096	134 856	130 601	127 380	121 519	122 279	121 425	123 633	125 877	128 187	130 632
Interest Expense		8 123	8 343	8 462	8 353	8 388	8 123	8 088	8 104	8 213	8 521	8 644	8 807	8 921	9 299	9 763	10 611	11 333	11 971	14 016	14 661	14 984	15 835	15 601	16 415	19 595	22 290	24 383	27 135	28 159	29 223	30 008	28 666	24 494	18 745	13 241	9 096	7 290	6 712	6 186	5 963	8 242
Non Interest Income		94 336	94 451	89 357	87 805	85 255	88 896	86 034	85 794	87 694	88 012	93 097	90 419	91 729	92 726	93 632	98 596	93 030	94 420	109 265	126 779	122 520	128 030	117 546	99 579	111 029	107 155	102 778	96 220	91 039	96 236	94 132	94 807	98 061	98 461	104 491	109 388	114 714	112 642	112 607	119 469	126 716
Revenue		219 250 N/A	216 652 -1%	211 112 -3%	208 272 -1%	213 747 +3%	217 841 +2%	214 014 -2%	212 265 -1%	207 559 -2%	204 341 -2%	211 608 +4%	205 310 -3%	211 573 +3%	211 587 +0%	210 696 0%	213 074 +1%	200 805 -6%	202 212 +1%	216 729 +7%	235 123 +8%	227 323 -3%	233 676 +3%	222 880 -5%	210 304 -6%	224 345 +7%	227 025 +1%	217 908 -4%	212 189 -3%	204 919 -3%	203 840 -1%	204 220 +0%	200 997 -2%	204 168 +2%	207 096 +1%	212 769 +3%	222 571 +5%	228 849 +3%	229 563 +0%	232 298 +1%	241 693 +4%	249 106 +3%
Pre-Tax Income
Loan Loss Provision		(1 536)	(6 009)	0	725	0	0	(375)	753	0	0	(3 190)	(138)	0	0	0	(2 594)	20	(662)	(1 909)	(3 936)	(2 338)	(1 130)	(813)	3 635	(4 422)	0	0	(5 567)	(7 973)	(7 134)	(8 336)	(7 444)	(5 775)	(8 595)	(12 273)	(12 049)	(9 935)	(9 821)	(5 901)	(6 191)	(5 608)
Non Interest Expense		(136 713)	(134 080)	(123 581)	(125 185)	(130 397)	(136 228)	(139 680)	(139 188)	(132 938)	(134 793)	(136 081)	(128 734)	(137 498)	(141 655)	(133 584)	(137 833)	(147 310)	(134 894)	(166 783)	(184 379)	(174 554)	(176 140)	(153 718)	(142 309)	(143 693)	(143 682)	(146 230)	(139 941)	(138 542)	(139 151)	(135 578)	(138 957)	(139 391)	(141 512)	(141 490)	(149 831)	(154 794)	(155 642)	(161 036)	(176 701)	(185 260)
Pre-Tax Income		81 001 N/A	76 563 -5%	81 598 +7%	83 812 +3%	83 017 -1%	80 846 -3%	73 959 -9%	73 830 0%	72 683 -2%	67 610 -7%	72 337 +7%	76 438 +6%	73 215 -4%	69 072 -6%	77 112 +12%	72 647 -6%	53 515 -26%	66 656 +25%	48 037 -28%	46 808 -3%	50 431 +8%	56 406 +12%	68 349 +21%	71 630 +5%	76 230 +6%	78 395 +3%	67 660 -14%	66 681 -1%	58 404 -12%	57 555 -1%	60 306 +5%	54 596 -9%	59 002 +8%	56 989 -3%	59 006 +4%	60 691 +3%	64 120 +6%	64 100 0%	65 361 +2%	58 801 -10%	58 238 -1%
Net Income
Tax Provision		(29 537)	(25 769)	(25 033)	(26 284)	(29 673)	(29 014)	(25 813)	(26 516)	(24 689)	(25 702)	(27 401)	(26 464)	(25 996)	(24 853)	(23 954)	(24 694)	(21 922)	(22 723)	(19 569)	(17 466)	(14 922)	(16 611)	(20 083)	(21 463)	(22 734)	(23 132)	(19 965)	(19 738)	(17 443)	(17 054)	(18 384)	(15 805)	(17 086)	(17 379)	(17 188)	(16 969)	(17 877)	(17 202)	(17 846)	(17 078)	(16 164)
Income from Continuing Operations		51 464	50 794	56 565	57 528	53 344	51 832	48 146	47 314	47 994	41 908	44 936	49 974	47 219	44 219	53 158	47 953	31 593	43 933	28 468	29 342	35 509	39 795	48 266	50 167	53 496	55 263	47 695	46 943	40 961	40 501	41 922	38 791	41 916	39 610	41 818	43 722	46 243	46 898	47 515	41 723	42 074
Income to Minority Interest		(1 229)	(804)	(492)	(556)	(602)	(636)	(652)	(590)	(397)	(251)	(107)	(30)	(41)	(49)	(51)	(43)	(36)	(39)	(37)	(65)	(51)	(50)	(50)	(36)	(40)	(61)	(64)	(68)	(75)	(76)	(72)	(88)	(91)	(87)	(101)	(83)	(93)	(84)	(83)	(87)	(82)
Net Income (Common)		50 232 N/A	49 987 0%	56 067 +12%	56 970 +2%	52 738 -7%	51 192 -3%	47 491 -7%	46 723 -2%	47 596 +2%	41 657 -12%	44 828 +8%	49 943 +11%	47 176 -6%	44 170 -6%	53 107 +20%	47 909 -10%	31 557 -34%	43 892 +39%	28 431 -35%	29 276 +3%	35 458 +21%	39 743 +12%	48 214 +21%	50 130 +4%	53 455 +7%	55 202 +3%	47 630 -14%	46 874 -2%	40 885 -13%	40 425 -1%	41 849 +4%	38 703 -8%	41 825 +8%	39 522 -6%	41 717 +6%	43 638 +5%	46 147 +6%	46 813 +1%	47 430 +1%	41 635 -12%	41 991 +1%
EPS (Diluted)		76.57 N/A	76.54 0%	86.38 +13%	87.37 +1%	79.42 -9%	76.52 -4%	71.3 -7%	70.26 -1%	71.46 +2%	63.21 -12%	68.33 +8%	75.78 +11%	71.91 -5%	71.58 0%	81.57 +14%	73.36 -10%	48.4 -34%	67.31 +39%	43.94 -35%	45.18 +3%	55.23 +22%	61.9 +12%	76.28 +23%	78.2 +3%	85.39 +9%	89.61 +5%	77.57 -13%	76.21 -2%	67.69 -11%	67.82 +0%	70.21 +4%	64.72 -8%	70.17 +8%	66.31 -6%	69.99 +6%	73.21 +5%	77.55 +6%	78.94 +2%	80.93 +3%	70.55 -13%	71.62 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.