First Time Loading...

Watchlist Manager

Watchlist

Price: 1 886.5 JPY 0.59%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		121 992	121 393	121 059	120 210	121 598	121 304	122 576	122 003	120 092	120 243	118 497	118 603	118 544	114 543	113 308	110 948	109 742	107 341	106 263	105 832	103 960	107 052	105 482	105 172	104 746	104 842	104 913	104 590	103 711	102 739	102 963	102 189	103 702	103 313	103 969	103 913	100 847	99 488	96 060	94 217	91 285
Interest Income		131 227	130 268	129 545	128 303	129 208	128 468	129 449	128 718	126 979	127 069	124 930	124 659	124 616	120 786	119 874	117 800	116 310	113 659	112 584	112 108	110 542	113 442	111 447	110 602	109 423	109 237	108 709	107 681	106 105	104 502	104 469	103 661	105 147	104 798	106 034	107 762	107 675	109 113	108 325	107 658	104 386
Interest Expense		9 235	8 875	8 486	8 093	7 610	7 164	6 873	6 715	6 887	6 826	6 433	6 056	6 072	6 243	6 566	6 852	6 568	6 318	6 321	6 276	6 582	6 390	5 965	5 430	4 677	4 395	3 796	3 091	2 394	1 763	1 506	1 472	1 445	1 485	2 065	3 849	6 828	9 625	12 265	13 441	13 101
Non Interest Income		57 003	58 045	57 402	61 961	63 960	65 590	69 240	67 096	65 072	66 273	62 089	62 896	66 262	66 226	67 731	66 440	64 035	68 747	67 672	70 467	70 904	70 357	71 090	71 954	72 076	73 527	73 974	72 314	72 077	71 529	71 693	72 325	76 180	76 986	83 365	83 145	79 268	78 814	72 753	82 740	92 112
Revenue		178 995 N/A	179 438 +0%	178 461 -1%	182 171 +2%	185 558 +2%	186 894 +1%	191 816 +3%	189 099 -1%	185 164 -2%	186 516 +1%	180 586 -3%	181 499 +1%	184 806 +2%	180 769 -2%	181 039 +0%	177 388 -2%	173 777 -2%	176 088 +1%	173 935 -1%	176 299 +1%	174 864 -1%	177 409 +1%	176 572 0%	177 126 +0%	176 822 0%	178 369 +1%	178 887 +0%	176 904 -1%	175 788 -1%	174 268 -1%	174 656 +0%	174 514 0%	179 882 +3%	180 299 +0%	187 334 +4%	187 058 0%	180 115 -4%	178 302 -1%	168 813 -5%	176 957 +5%	183 397 +4%
Pre-Tax Income
Loan Loss Provision		(3 442)	2 223	1 530	(581)	(3 112)	(4 792)	(2 688)	(2 205)	(1 071)	(3 642)	(2 284)	(835)	(105)	(18)	705	0	2 321	(1 105)	1 460	491	(1 997)	(6 093)	(6 673)	(9 847)	(10 442)	(11 921)	(12 328)	(10 653)	(10 876)	(13 281)	(10 878)	(13 188)	(13 406)	(13 374)	(16 696)	(14 548)	(13 417)	(1 155)	2 643	0	7 164
Non Interest Expense		(133 562)	(134 328)	(135 056)	(134 301)	(134 666)	(135 196)	(134 662)	(135 951)	(135 599)	(136 956)	(139 236)	(136 760)	(138 637)	(142 199)	(142 568)	(146 502)	(144 449)	(143 946)	(146 675)	(143 902)	(146 878)	(137 297)	(136 215)	(135 247)	(131 449)	(135 855)	(136 347)	(134 586)	(134 069)	(129 810)	(129 565)	(129 075)	(129 708)	(133 692)	(139 396)	(143 842)	(142 289)	(151 416)	(147 395)	(153 600)	(163 060)
Pre-Tax Income		41 991 N/A	47 333 +13%	44 935 -5%	47 289 +5%	47 780 +1%	46 906 -2%	54 466 +16%	50 943 -6%	48 494 -5%	45 918 -5%	39 066 -15%	43 904 +12%	46 064 +5%	38 552 -16%	39 176 +2%	31 982 -18%	31 649 -1%	31 037 -2%	28 720 -7%	32 888 +15%	25 989 -21%	34 019 +31%	33 684 -1%	32 032 -5%	34 931 +9%	30 593 -12%	30 212 -1%	31 665 +5%	30 843 -3%	31 177 +1%	34 213 +10%	32 251 -6%	36 768 +14%	33 233 -10%	31 242 -6%	28 668 -8%	24 409 -15%	25 731 +5%	24 061 -6%	28 630 +19%	27 501 -4%
Net Income
Tax Provision		(17 695)	(19 938)	(17 324)	(18 362)	(17 799)	(18 592)	(21 101)	(19 776)	(18 494)	(16 981)	(14 682)	(14 869)	(15 671)	(10 360)	(10 524)	(9 442)	(8 723)	(9 681)	(8 570)	(8 663)	(7 002)	(9 541)	(9 553)	(9 881)	(10 716)	(10 199)	(10 631)	(9 888)	(10 027)	(9 579)	(9 787)	(10 541)	(12 481)	(12 547)	(12 644)	(11 808)	(9 639)	(4 174)	(3 686)	(262)	1 065
Income from Continuing Operations		24 296	27 395	27 611	28 927	29 981	28 314	33 365	31 167	30 000	28 937	24 384	29 035	30 393	28 192	28 652	22 540	22 926	21 356	20 150	24 225	18 987	24 478	24 131	22 151	24 215	20 394	19 581	21 777	20 816	21 598	24 426	21 710	24 287	20 686	18 598	16 860	14 770	21 557	20 375	28 368	28 566
Income to Minority Interest		(19)	(61)	(60)	(78)	(56)	(79)	(92)	(90)	(107)	(99)	(78)	(90)	(74)	(34)	(67)	(37)	(82)	(165)	(149)	(171)	(149)	(118)	(123)	(114)	(131)	(141)	(130)	(169)	(187)	(263)	(314)	(258)	(266)	(158)	(120)	(150)	(88)	(121)	(130)	(146)	(179)
Net Income (Common)		23 471 N/A	27 332 +16%	27 549 +1%	28 041 +2%	29 117 +4%	26 623 -9%	31 661 +19%	29 465 -7%	28 282 -4%	27 226 -4%	22 694 -17%	27 333 +20%	28 706 +5%	26 546 -8%	26 972 +2%	20 891 -23%	21 232 +2%	19 579 -8%	18 390 -6%	22 442 +22%	17 227 -23%	22 747 +32%	22 395 -2%	20 424 -9%	22 472 +10%	18 722 -17%	17 919 -4%	20 158 +12%	19 177 -5%	19 964 +4%	22 743 +14%	20 163 -11%	22 730 +13%	19 317 -15%	17 267 -11%	15 578 -10%	13 552 -13%	20 388 +50%	19 196 -6%	27 255 +42%	27 420 +1%
EPS (Diluted)		175.15 N/A	203.97 +16%	205.58 +1%	209.26 +2%	217.29 +4%	198.67 -9%	236.27 +19%	219.88 -7%	211.05 -4%	203.17 -4%	169.35 -17%	208.64 +23%	219.12 +5%	201.1 -8%	205.89 +2%	159.47 -23%	162.07 +2%	149.45 -8%	140.38 -6%	171.31 +22%	131.5 -23%	173.64 +32%	170.95 -2%	154.72 -9%	170.24 +10%	142.91 -16%	135.75 -5%	152.71 +12%	145.28 -5%	151.24 +4%	172.29 +14%	152.75 -11%	172.19 +13%	146.95 -15%	134.46 -8%	121.17 -10%	105.41 -13%	158.63 +50%	150.43 -5%	217.89 +45%	219.2 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.