First Time Loading...

Watchlist Manager

Watchlist

Price: 1 230 JPY 0.33%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		54 143	53 754	53 585	53 707	53 767	53 741	53 852	53 928	53 950	54 107	54 421	54 219	54 231	54 157	53 561	53 327	52 630	52 646	52 450	52 600	52 812	52 983	53 469	52 963	52 359	53 947	53 169	54 280	55 132	54 724	54 701	55 932	56 381	58 163	60 868	61 278	61 716	61 666	61 196	62 492	66 245
Interest Income		60 855	60 442	60 300	60 578	60 771	60 986	61 347	61 599	61 885	62 326	62 729	62 628	62 984	63 202	62 960	63 022	62 459	62 730	63 000	62 849	63 077	62 697	61 671	60 087	57 852	57 957	56 426	57 037	57 401	56 723	56 503	57 752	58 240	60 038	62 807	63 527	64 893	66 644	67 609	69 724	73 342
Interest Expense		6 712	6 688	6 715	6 871	7 004	7 245	7 495	7 671	7 935	8 219	8 308	8 409	8 753	9 045	9 399	9 695	9 829	10 084	10 550	10 249	10 265	9 714	8 202	7 124	5 493	4 010	3 257	2 757	2 269	1 999	1 802	1 820	1 859	1 875	1 939	2 249	3 177	4 978	6 413	7 232	7 097
Non Interest Income		26 725	26 792	26 179	28 124	28 723	29 770	30 168	27 949	27 356	29 162	27 483	28 405	31 539	30 203	33 985	33 732	31 839	33 093	34 709	35 482	35 462	35 230	31 395	31 302	31 960	32 394	33 126	32 538	32 900	32 476	32 607	34 538	33 648	35 126	43 033	41 218	42 066	46 932	42 677	45 386	48 294
Revenue		80 868 N/A	80 546 0%	79 764 -1%	81 831 +3%	82 490 +1%	83 511 +1%	84 020 +1%	81 877 -3%	81 306 -1%	83 269 +2%	81 904 -2%	82 624 +1%	85 770 +4%	84 360 -2%	87 546 +4%	87 059 -1%	84 469 -3%	85 739 +2%	87 159 +2%	88 082 +1%	88 274 +0%	88 213 0%	84 864 -4%	84 265 -1%	84 319 +0%	86 341 +2%	86 295 0%	86 818 +1%	88 032 +1%	87 200 -1%	87 308 +0%	90 470 +4%	90 029 0%	93 289 +4%	103 901 +11%	102 496 -1%	103 782 +1%	108 598 +5%	103 873 -4%	107 878 +4%	114 539 +6%
Pre-Tax Income
Loan Loss Provision		(5 272)	(3 758)	(2 789)	(5 380)	(4 906)	(3 741)	(2 539)	1 587	1 177	(3 293)	(1 828)	(1 144)	(404)	390	546	(188)	(809)	(587)	(1 358)	(1 588)	(3 291)	(3 658)	(2 730)	(2 466)	(2 262)	(4 944)	(5 244)	(6 707)	(7 876)	(7 178)	(6 465)	(4 901)	(3 154)	(1 952)	(1 136)	(2 208)	(368)	(1 887)	0	0	(5 697)
Non Interest Expense		(56 579)	(56 976)	(56 571)	(56 488)	(57 028)	(57 482)	(57 851)	(60 877)	(60 602)	(58 325)	(61 157)	(58 387)	(60 626)	(64 384)	(65 604)	(67 248)	(65 527)	(65 467)	(68 431)	(67 703)	(68 365)	(65 376)	(62 072)	(63 035)	(63 453)	(66 109)	(67 535)	(66 275)	(67 151)	(65 855)	(65 757)	(67 583)	(66 228)	(71 054)	(79 893)	(78 771)	(80 703)	(84 823)	(83 619)	(88 039)	(91 020)
Pre-Tax Income		19 017 N/A	19 812 +4%	20 404 +3%	19 963 -2%	20 556 +3%	22 288 +8%	23 630 +6%	22 587 -4%	21 881 -3%	21 651 -1%	18 919 -13%	23 093 +22%	24 740 +7%	20 366 -18%	22 488 +10%	19 623 -13%	18 133 -8%	19 685 +9%	17 370 -12%	18 791 +8%	16 618 -12%	19 179 +15%	20 062 +5%	18 764 -6%	18 604 -1%	15 288 -18%	13 516 -12%	13 836 +2%	13 005 -6%	14 167 +9%	15 086 +6%	17 986 +19%	20 647 +15%	20 283 -2%	22 872 +13%	21 517 -6%	22 711 +6%	21 888 -4%	18 368 -16%	18 927 +3%	17 822 -6%
Net Income
Tax Provision		(6 853)	(7 914)	(8 005)	(7 835)	(7 909)	(9 487)	(9 880)	(9 408)	(9 003)	(8 252)	(7 138)	(8 477)	(9 090)	(6 595)	(7 228)	(6 171)	(5 510)	(5 978)	(5 203)	(5 717)	(5 077)	(5 946)	(6 290)	(5 877)	(5 987)	(4 791)	(4 330)	(4 421)	(4 015)	(4 500)	(4 425)	(5 253)	(6 030)	(5 821)	(6 921)	(6 529)	(6 884)	(6 450)	(5 560)	(5 722)	(5 469)
Income from Continuing Operations		12 164	11 898	12 399	12 128	12 647	12 801	13 750	13 179	12 878	13 399	11 781	14 616	15 650	13 771	15 260	13 452	12 623	13 707	12 167	13 074	11 541	13 233	13 772	12 887	12 617	10 497	9 186	9 415	8 990	9 667	10 661	12 733	14 617	14 462	15 951	14 988	15 827	15 438	12 808	13 205	12 353
Income to Minority Interest		(927)	(722)	(603)	(558)	(603)	(639)	(669)	(692)	(598)	(486)	(409)	(577)	(438)	(371)	(321)	(37)	(23)	(14)	(46)	(46)	(72)	(27)	3	7	14	(29)	(34)	3	0	11	11	(9)	9	22	38	36	34	25	17	(7)	(10)
Net Income (Common)		11 234 N/A	11 175 -1%	11 795 +6%	11 569 -2%	12 044 +4%	12 161 +1%	13 080 +8%	12 487 -5%	12 278 -2%	12 911 +5%	11 370 -12%	14 036 +23%	15 210 +8%	13 399 -12%	14 938 +11%	13 414 -10%	12 600 -6%	13 692 +9%	12 120 -11%	13 027 +7%	11 467 -12%	13 205 +15%	13 775 +4%	12 893 -6%	12 629 -2%	10 467 -17%	9 150 -13%	9 418 +3%	8 991 -5%	9 679 +8%	10 672 +10%	12 725 +19%	14 627 +15%	14 485 -1%	15 992 +10%	15 024 -6%	15 861 +6%	15 463 -3%	12 824 -17%	13 198 +3%	12 343 -6%
EPS (Diluted)		69.34 N/A	68.98 -1%	72.8 +6%	71.85 -1%	75.27 +5%	75.54 +0%	81.24 +8%	78.04 -4%	76.73 -2%	80.69 +5%	71.5 -11%	88.83 +24%	96.87 +9%	84.8 -12%	95.14 +12%	85.43 -10%	80.25 -6%	87.21 +9%	77.19 -11%	82.97 +7%	73.03 -12%	84.1 +15%	88.3 +5%	82.64 -6%	80.95 -2%	67.09 -17%	58.65 -13%	60.37 +3%	57.63 -5%	62.03 +8%	68.41 +10%	81.57 +19%	93.76 +15%	92.78 -1%	102.41 +10%	96.17 -6%	101.59 +6%	99.18 -2%	83.04 -16%	85.89 +3%	78.93 -8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.