First Time Loading...

Watchlist Manager

Watchlist

Price: 2 846 JPY -1.66%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		45 327	44 213	43 745	43 481	44 487	44 674	47 009	46 045	45 970	46 068	44 911	44 723	43 687	42 979	42 572	42 755	42 407	42 218	40 756	40 629	38 784	37 141	36 297	35 328	36 724	37 404	37 580	37 111	36 894	38 367	38 652	39 558	40 571	39 628	40 640	40 900	40 107	39 959	38 634	37 872	36 890
Interest Income		48 641	47 546	47 199	47 121	48 240	48 510	50 936	50 047	50 247	50 780	49 919	49 863	49 000	48 324	47 989	48 394	48 110	48 073	46 805	47 110	45 774	44 466	43 655	42 111	42 749	42 587	41 960	40 825	39 782	40 653	40 536	41 236	42 127	41 136	42 421	43 904	45 433	47 866	49 239	50 451	50 525
Interest Expense		3 314	3 333	3 454	3 640	3 753	3 836	3 927	4 002	4 277	4 712	5 008	5 140	5 313	5 345	5 417	5 639	5 703	5 855	6 049	6 481	6 990	7 325	7 358	6 783	6 025	5 183	4 380	3 714	2 888	2 286	1 884	1 678	1 556	1 508	1 781	3 004	5 326	7 907	10 605	12 579	13 635
Non Interest Income		31 337	28 038	28 484	27 265	28 519	25 388	29 622	27 875	27 264	29 471	31 514	35 638	38 768	40 620	39 906	37 447	33 480	25 517	31 439	31 908	33 066	31 994	31 375	34 123	33 387	33 223	32 415	30 080	29 455	27 488	29 100	28 456	30 715	30 739	33 667	37 023	38 049	36 759	33 594	30 083	28 424
Revenue		76 664 N/A	72 251 -6%	72 229 0%	70 746 -2%	73 006 +3%	70 062 -4%	76 631 +9%	73 920 -4%	73 234 -1%	75 539 +3%	76 425 +1%	80 361 +5%	82 455 +3%	83 599 +1%	82 478 -1%	80 202 -3%	75 887 -5%	67 735 -11%	72 195 +7%	72 537 +0%	71 850 -1%	69 135 -4%	67 672 -2%	69 451 +3%	70 111 +1%	70 627 +1%	69 995 -1%	67 191 -4%	66 349 -1%	65 855 -1%	67 752 +3%	68 014 +0%	71 286 +5%	70 367 -1%	74 307 +6%	77 923 +5%	78 156 +0%	76 718 -2%	72 228 -6%	67 955 -6%	65 314 -4%
Pre-Tax Income
Loan Loss Provision		0	1 873	(2 190)	(1 405)	(900)	(158)	(1 015)	(1 293)	(1 600)	(2 541)	(209)	(269)	(292)	1 608	600	335	311	4 373	(1 910)	(1 295)	(2 310)	(5 508)	(4 430)	(8 094)	(7 907)	(5 079)	(2 946)	(481)	(193)	(2 364)	(3 030)	(2 340)	(2 324)	(1 787)	(1 223)	(1 425)	(1 883)	(1 335)	(850)	(1 737)	(1 118)
Non Interest Expense		(56 332)	(52 461)	(54 227)	(53 228)	(53 478)	(52 572)	(51 681)	(51 357)	(51 469)	(53 509)	(58 795)	(62 974)	(65 691)	(66 310)	(64 954)	(62 769)	(59 882)	(56 994)	(58 106)	(57 751)	(59 690)	(54 813)	(55 686)	(55 440)	(53 243)	(54 582)	(61 888)	(61 054)	(61 038)	(58 380)	(51 283)	(50 043)	(51 989)	(53 541)	(58 001)	(62 500)	(64 871)	(62 174)	(57 591)	(54 432)	(51 118)
Pre-Tax Income		18 790 N/A	21 663 +15%	15 812 -27%	16 113 +2%	18 628 +16%	17 332 -7%	23 935 +38%	21 270 -11%	20 165 -5%	19 489 -3%	17 421 -11%	17 118 -2%	16 472 -4%	18 897 +15%	18 124 -4%	17 768 -2%	16 316 -8%	15 114 -7%	12 179 -19%	13 491 +11%	9 850 -27%	8 814 -11%	7 556 -14%	5 917 -22%	8 961 +51%	10 966 +22%	5 161 -53%	5 656 +10%	5 118 -10%	5 111 0%	13 439 +163%	15 631 +16%	16 973 +9%	15 039 -11%	15 083 +0%	13 998 -7%	11 402 -19%	13 209 +16%	13 787 +4%	11 786 -15%	13 078 +11%
Net Income
Tax Provision		(6 691)	(9 470)	(7 335)	(7 042)	(8 040)	(7 403)	(9 544)	(8 216)	(8 390)	(6 757)	(5 901)	(7 354)	(6 401)	(8 196)	(8 191)	(6 477)	(6 965)	(4 528)	(3 616)	(4 142)	(2 859)	(3 114)	(2 762)	(2 263)	(3 011)	(3 251)	(2 402)	(2 450)	(1 076)	(2 546)	(4 333)	(4 826)	(6 583)	(3 336)	(3 188)	(2 993)	(2 550)	(4 036)	(4 210)	(3 626)	(3 887)
Income from Continuing Operations		12 099	12 193	8 477	9 071	10 588	9 929	14 391	13 054	11 775	12 732	11 520	9 764	10 071	10 701	9 933	11 291	9 351	10 586	8 563	9 349	6 991	5 700	4 794	3 654	5 950	7 715	2 759	3 206	4 042	2 565	9 106	10 805	10 390	11 703	11 895	11 005	8 852	9 173	9 577	8 160	9 191
Income to Minority Interest		(1 058)	(963)	(926)	(957)	(991)	(970)	(1 016)	(949)	(967)	(1 099)	(1 088)	(1 082)	(1 034)	(1 054)	(876)	(727)	(547)	(359)	(365)	(298)	(206)	(115)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		11 040 N/A	11 230 +2%	7 551 -33%	8 114 +7%	9 597 +18%	8 957 -7%	13 372 +49%	12 103 -9%	10 806 -11%	11 632 +8%	10 431 -10%	8 682 -17%	9 036 +4%	9 645 +7%	9 057 -6%	10 562 +17%	8 802 -17%	10 227 +16%	8 197 -20%	9 051 +10%	6 785 -25%	5 584 -18%	4 770 -15%	3 653 -23%	5 950 +63%	7 715 +30%	2 759 -64%	3 206 +16%	4 042 +26%	2 565 -37%	9 105 +255%	10 805 +19%	10 389 -4%	11 702 +13%	11 895 +2%	11 004 -7%	8 852 -20%	9 172 +4%	9 576 +4%	8 160 -15%	9 190 +13%
EPS (Diluted)		368 N/A	374.33 +2%	251.7 -33%	270.46 +7%	319.89 +18%	298.56 -7%	445.73 +49%	403.43 -9%	360.2 -11%	387.73 +8%	347.7 -10%	289.39 -17%	301.2 +4%	321.5 +7%	301.89 -6%	352.06 +17%	293.39 -17%	340.9 +16%	273.23 -20%	301.7 +10%	226.16 -25%	186.13 -18%	159 -15%	121.76 -23%	198.33 +63%	257.16 +30%	91.96 -64%	106.86 +16%	134.73 +26%	85.5 -37%	313.96 +267%	372.58 +19%	358.24 -4%	396.7 +11%	403.87 +2%	379.65 -6%	306.04 -19%	315.49 +3%	331.07 +5%	284.39 -14%	321.78 +13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.