JAFCO Group Co Ltd
TSE:8595
Balance Sheet
Balance Sheet Decomposition
JAFCO Group Co Ltd
Current Assets | 160.5B |
Cash & Short-Term Investments | 157.8B |
Other Current Assets | 2.7B |
Non-Current Assets | 5.1B |
Long-Term Investments | 3.6B |
PP&E | 419m |
Intangibles | 45m |
Other Non-Current Assets | 1B |
Current Liabilities | 6.6B |
Accrued Liabilities | 312m |
Other Current Liabilities | 6.3B |
Non-Current Liabilities | 21.3B |
Long-Term Debt | 15B |
Other Non-Current Liabilities | 6.3B |
Balance Sheet
JAFCO Group Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
28 711
|
18 431
|
88 179
|
67 586
|
61 378
|
69 540
|
107 517
|
52 603
|
69 481
|
67 606
|
|
Cash Equivalents |
28 711
|
18 431
|
88 179
|
67 586
|
61 378
|
69 540
|
107 517
|
52 603
|
69 481
|
67 606
|
|
Short-Term Investments |
136 212
|
126 338
|
68 942
|
53 436
|
52 266
|
57 803
|
68 630
|
79 211
|
84 040
|
90 167
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2 457
|
3 601
|
1 428
|
817
|
1 992
|
1 078
|
1 308
|
2 593
|
2 558
|
2 716
|
|
Total Current Assets |
167 369
|
148 370
|
158 549
|
121 839
|
115 636
|
128 421
|
177 455
|
134 407
|
156 079
|
160 489
|
|
PP&E Net |
245
|
342
|
268
|
296
|
312
|
435
|
370
|
316
|
229
|
419
|
|
Intangible Assets |
141
|
103
|
78
|
74
|
188
|
222
|
228
|
168
|
95
|
45
|
|
Note Receivable |
173
|
166
|
143
|
139
|
7
|
117
|
162
|
208
|
281
|
279
|
|
Long-Term Investments |
70 381
|
64 570
|
78 172
|
68 313
|
67 663
|
92 131
|
83 578
|
97 251
|
2 497
|
3 581
|
|
Other Long-Term Assets |
726
|
694
|
692
|
889
|
407
|
733
|
590
|
674
|
666
|
727
|
|
Total Assets |
239 035
N/A
|
214 245
-10%
|
237 902
+11%
|
191 550
-19%
|
184 213
-4%
|
222 059
+21%
|
262 383
+18%
|
233 024
-11%
|
159 847
-31%
|
165 540
+4%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
425
|
346
|
324
|
309
|
194
|
226
|
257
|
313
|
344
|
312
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
11 060
|
1 724
|
3 343
|
795
|
116
|
234
|
15
|
134
|
34
|
115
|
|
Other Current Liabilities |
16 477
|
2 780
|
5 704
|
10 521
|
2 165
|
7 122
|
20 079
|
4 116
|
25 300
|
6 139
|
|
Total Current Liabilities |
27 962
|
4 850
|
9 371
|
11 625
|
2 475
|
7 582
|
20 351
|
4 563
|
25 678
|
6 566
|
|
Long-Term Debt |
4 301
|
3 978
|
977
|
182
|
249
|
15
|
100
|
49
|
115
|
15 000
|
|
Deferred Income Tax |
18 023
|
15 290
|
19 074
|
18 809
|
17 779
|
25 528
|
26 148
|
30 518
|
2 883
|
5 787
|
|
Other Liabilities |
624
|
626
|
625
|
635
|
495
|
568
|
547
|
504
|
426
|
548
|
|
Total Liabilities |
50 910
N/A
|
24 744
-51%
|
30 047
+21%
|
31 251
+4%
|
20 998
-33%
|
33 693
+60%
|
47 146
+40%
|
35 634
-24%
|
29 102
-18%
|
27 901
-4%
|
|
Equity | |||||||||||
Common Stock |
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
|
Retained Earnings |
88 755
|
101 336
|
107 973
|
54 005
|
59 268
|
67 643
|
102 497
|
76 579
|
55 148
|
54 424
|
|
Additional Paid In Capital |
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
|
Unrealized Security Profit/Loss |
52 672
|
41 989
|
53 771
|
47 961
|
44 719
|
61 529
|
63 688
|
73 645
|
11 513
|
18 150
|
|
Treasury Stock |
20 078
|
20 080
|
20 081
|
7 585
|
7 586
|
7 587
|
17 741
|
20 268
|
4 115
|
3 871
|
|
Other Equity |
719
|
199
|
135
|
139
|
757
|
724
|
736
|
1 377
|
2 142
|
2 879
|
|
Total Equity |
188 125
N/A
|
189 501
+1%
|
207 855
+10%
|
160 299
-23%
|
163 215
+2%
|
188 366
+15%
|
215 237
+14%
|
197 390
-8%
|
130 745
-34%
|
137 639
+5%
|
|
Total Liabilities & Equity |
239 035
N/A
|
214 245
-10%
|
237 902
+11%
|
191 550
-19%
|
184 213
-4%
|
222 059
+21%
|
262 383
+18%
|
233 024
-11%
|
159 847
-31%
|
165 540
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
44
|
44
|
133
|
93
|
93
|
93
|
88
|
71
|
54
|
54
|