Ichiyoshi Securities Co Ltd
TSE:8624
Balance Sheet
Balance Sheet Decomposition
Ichiyoshi Securities Co Ltd
Current Assets | 41.3B |
Cash & Short-Term Investments | 22.2B |
Receivables | 9.6B |
Other Current Assets | 9.5B |
Non-Current Assets | 5.7B |
Long-Term Investments | 907m |
PP&E | 3.2B |
Intangibles | 425m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 18.9B |
Accounts Payable | 227m |
Accrued Liabilities | 276m |
Short-Term Debt | 1.3B |
Other Current Liabilities | 17B |
Non-Current Liabilities | 319m |
Long-Term Debt | 109m |
Other Non-Current Liabilities | 210m |
Balance Sheet
Ichiyoshi Securities Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13 849
|
14 609
|
16 311
|
18 249
|
13 795
|
15 071
|
13 499
|
16 196
|
16 714
|
15 173
|
|
Cash Equivalents |
13 849
|
14 609
|
16 311
|
18 249
|
13 795
|
15 071
|
13 499
|
16 196
|
16 714
|
15 173
|
|
Short-Term Investments |
999
|
386
|
464
|
318
|
189
|
172
|
160
|
1 324
|
1 218
|
1 613
|
|
Total Receivables |
15 939
|
17 548
|
14 471
|
14 631
|
25 704
|
18 224
|
11 248
|
14 934
|
11 753
|
11 363
|
|
Accounts Receivables |
1 103
|
1 332
|
1 262
|
1 297
|
1 897
|
1 719
|
1 529
|
1 742
|
1 763
|
1 718
|
|
Other Receivables |
14 836
|
16 216
|
13 209
|
13 334
|
23 807
|
16 505
|
9 719
|
13 192
|
9 990
|
9 645
|
|
Other Current Assets |
9 273
|
8 070
|
8 646
|
14 335
|
12 346
|
9 242
|
11 955
|
10 419
|
12 318
|
8 956
|
|
Total Current Assets |
40 060
|
40 613
|
39 892
|
47 533
|
52 034
|
42 709
|
36 862
|
42 873
|
42 003
|
37 105
|
|
PP&E Net |
4 129
|
4 138
|
3 938
|
3 291
|
2 901
|
2 691
|
3 239
|
3 068
|
3 162
|
3 048
|
|
Intangible Assets |
448
|
509
|
545
|
609
|
565
|
487
|
834
|
691
|
528
|
448
|
|
Goodwill |
88
|
0
|
18
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
54
|
35
|
28
|
16
|
17
|
36
|
32
|
19
|
25
|
24
|
|
Long-Term Investments |
2 973
|
1 765
|
1 197
|
1 249
|
1 388
|
1 200
|
1 163
|
1 011
|
871
|
876
|
|
Other Long-Term Assets |
971
|
1 134
|
975
|
1 000
|
1 685
|
1 421
|
1 400
|
1 549
|
1 346
|
1 169
|
|
Other Assets |
88
|
0
|
18
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
48 723
N/A
|
48 242
-1%
|
46 593
-3%
|
53 706
+15%
|
58 590
+9%
|
48 544
-17%
|
43 530
-10%
|
49 211
+13%
|
47 935
-3%
|
42 670
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
691
|
742
|
561
|
1 123
|
421
|
1 131
|
462
|
442
|
275
|
812
|
|
Accrued Liabilities |
703
|
652
|
744
|
694
|
1 080
|
632
|
654
|
543
|
397
|
333
|
|
Short-Term Debt |
2 305
|
2 831
|
2 655
|
4 012
|
7 255
|
2 651
|
2 748
|
6 131
|
3 300
|
3 648
|
|
Current Portion of Long-Term Debt |
4
|
42
|
41
|
43
|
44
|
179
|
4
|
4
|
24
|
26
|
|
Other Current Liabilities |
11 329
|
9 538
|
8 443
|
14 209
|
12 662
|
8 790
|
10 411
|
12 604
|
13 520
|
9 682
|
|
Total Current Liabilities |
15 032
|
13 805
|
12 444
|
20 081
|
21 462
|
13 383
|
14 279
|
19 724
|
17 516
|
14 501
|
|
Long-Term Debt |
388
|
346
|
304
|
274
|
238
|
194
|
155
|
147
|
137
|
124
|
|
Deferred Income Tax |
560
|
176
|
71
|
41
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Minority Interest |
39
|
50
|
47
|
65
|
58
|
52
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
479
|
225
|
214
|
211
|
242
|
242
|
317
|
225
|
211
|
212
|
|
Total Liabilities |
16 498
N/A
|
14 602
-11%
|
13 080
-10%
|
20 672
+58%
|
22 007
+6%
|
13 878
-37%
|
14 758
+6%
|
20 103
+36%
|
17 871
-11%
|
14 844
-17%
|
|
Equity | |||||||||||
Common Stock |
14 577
|
14 577
|
14 577
|
14 577
|
14 577
|
14 577
|
14 577
|
14 577
|
14 577
|
14 577
|
|
Retained Earnings |
10 574
|
11 966
|
12 589
|
12 366
|
15 616
|
14 804
|
12 709
|
12 594
|
13 692
|
13 172
|
|
Additional Paid In Capital |
8 701
|
8 710
|
8 696
|
8 687
|
8 655
|
8 669
|
6 907
|
6 885
|
6 885
|
5 562
|
|
Unrealized Security Profit/Loss |
919
|
1 675
|
1 795
|
1 152
|
902
|
1 124
|
1 168
|
1 040
|
1 082
|
1 080
|
|
Treasury Stock |
721
|
281
|
747
|
1 608
|
1 530
|
2 342
|
4 167
|
4 098
|
4 098
|
4 293
|
|
Other Equity |
12
|
343
|
193
|
164
|
167
|
82
|
86
|
190
|
90
|
112
|
|
Total Equity |
32 224
N/A
|
33 640
+4%
|
33 513
0%
|
33 034
-1%
|
36 583
+11%
|
34 666
-5%
|
28 772
-17%
|
29 108
+1%
|
30 064
+3%
|
27 826
-7%
|
|
Total Liabilities & Equity |
48 722
N/A
|
48 242
-1%
|
46 593
-3%
|
53 706
+15%
|
58 590
+9%
|
48 544
-17%
|
43 530
-10%
|
49 211
+13%
|
47 935
-3%
|
42 670
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
44
|
44
|
44
|
43
|
43
|
42
|
36
|
36
|
36
|
34
|