Income Statement

Currency: JPY

	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023
Revenue
Gross Premiums Earned	4 407 955	4 603 951	4 724 889	4 928 429	5 183 094	5 531 170	5 808 230	5 934 162	6 030 765	6 038 293	0	5 856 127	5 492 351	5 093 008	4 830 619	4 647 706	4 728 312	5 015 517	5 235 201	5 434 486	5 571 473	5 629 442	5 600 865	5 591 357	5 492 696	5 347 827	5 237 465	5 018 459	4 845 659	0	5 108 222	4 121 626	4 301 133	5 652 177	5 658 596	6 209 364	6 908 783	7 651 279	6 089 571	6 012 818	5 964 439
Revenue	5 784 775 N/A	5 989 529 +4%	5 823 089 -3%	6 071 600 +4%	6 389 171 +5%	6 778 543 +6%	7 097 480 +5%	7 302 690 +3%	6 977 664 -4%	6 884 250 -1%	6 823 661 -1%	6 263 742 -8%	6 304 255 +1%	6 260 341 -1%	6 128 499 -2%	6 376 261 +4%	6 579 028 +3%	6 660 707 +1%	6 545 884 -2%	6 561 086 +0%	6 704 486 +2%	6 307 066 -6%	6 698 912 +6%	6 664 295 -1%	6 476 561 -3%	6 814 938 +5%	6 350 041 -7%	6 179 968 -3%	6 216 228 +1%	6 230 615 +0%	0 N/A	7 940 658 N/A	7 960 554 +0%	8 106 185 +2%	0 N/A	8 487 820 N/A	9 026 995 +6%	9 089 802 +1%	0 N/A	0 N/A	2 137 456 N/A
Operating Income
Operating Expenses	(5 560 280)	(5 717 168)	(5 518 339)	(5 726 143)	(6 006 205)	(6 415 002)	(6 690 638)	(6 839 729)	(6 563 923)	(6 439 238)	(6 405 494)	(5 908 994)	(5 906 967)	(5 840 345)	(5 703 179)	(5 970 383)	(6 161 849)	(6 216 816)	(6 030 024)	(6 105 869)	(6 228 397)	(5 886 646)	(6 222 661)	(6 207 659)	(6 066 174)	(6 413 587)	(6 087 325)	(5 966 992)	(5 994 974)	(5 928 692)	(6 961 802)	(7 228 993)	(7 259 334)	(7 366 407)	(7 240 040)	(7 929 838)	(8 475 081)	(8 635 756)	(6 777 847)	(6 898 040)	(7 049 207)
Selling, General & Administrative	(513 372)	(519 613)	(517 781)	(526 682)	(543 597)	(553 629)	(559 344)	(576 069)	(603 997)	(631 003)	(661 807)	(666 974)	(651 854)	(642 992)	(651 006)	(656 200)	(654 349)	(661 194)	(661 315)	(671 363)	(691 367)	(703 518)	(703 610)	(702 284)	(689 316)	(687 946)	(680 658)	(676 362)	(673 273)	(672 950)	(689 352)	(710 829)	(725 392)	(733 505)	(752 407)	(755 124)	(787 337)	(822 853)	(636 891)	(647 018)	(655 171)
Benefits Claims Loss Adjustment	(4 578 093)	(4 731 785)	(4 538 451)	(4 757 289)	(5 013 032)	(5 400 819)	(5 652 095)	(5 780 086)	(5 497 121)	(5 363 269)	0	(4 833 483)	(4 812 071)	(4 761 440)	(4 635 129)	(4 918 152)	(5 148 245)	(5 201 421)	(5 013 777)	(5 073 296)	(5 173 238)	(4 813 751)	(5 148 392)	(5 140 971)	(5 020 049)	(5 377 135)	(5 035 285)	(4 819 333)	(4 972 440)	0	(5 972 389)	(4 977 058)	(4 879 763)	(6 328 424)	(6 172 540)	(6 763 024)	(7 095 769)	(7 115 452)	(5 623 525)	(5 904 437)	(6 147 504)
Other Operating Expenses	(468 815)	(465 770)	(462 107)	(442 172)	(449 576)	(460 554)	(479 199)	(483 574)	(462 805)	(444 966)	(5 743 687)	(408 537)	(443 042)	(435 913)	(417 044)	(396 031)	(359 255)	(354 201)	(354 932)	(361 210)	(363 792)	(369 377)	(370 659)	(364 404)	(356 809)	(348 506)	(371 382)	(471 297)	(349 261)	(5 255 742)	(300 061)	(1 541 106)	(1 654 179)	(304 478)	(315 093)	(411 690)	(591 975)	(697 451)	(517 431)	(346 585)	(246 532)
Operating Income	224 495 N/A	272 361 +21%	304 750 +12%	345 457 +13%	382 966 +11%	363 541 -5%	406 842 +12%	462 961 +14%	413 741 -11%	445 012 +8%	418 167 -6%	354 748 -15%	397 288 +12%	419 996 +6%	425 320 +1%	405 878 -5%	417 179 +3%	443 891 +6%	515 860 +16%	455 217 -12%	476 089 +5%	420 420 -12%	476 251 +13%	456 636 -4%	410 387 -10%	401 351 -2%	262 716 -35%	212 976 -19%	221 254 +4%	301 923 +36%	586 337 +94%	711 665 +21%	701 220 -1%	739 778 +5%	617 601 -17%	557 982 -10%	551 914 -1%	454 046 -18%	294 947 -35%	374 309 +27%	404 691 +8%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(43 866)	0	0	0	(43 306)	0	0	0	(44 335)	(22 899)	(33 759)	(44 298)	(33 476)	(29 369)	(24 950)	(20 644)	(26 704)	(26 202)	(27 999)	(31 247)	(27 233)	(29 651)	(30 764)
Non-Reccuring Items	(114 235)	(125 288)	(147 473)	(138 721)	(138 200)	(142 352)	(135 973)	(139 424)	(135 943)	(131 157)	(151 440)	(163 367)	(160 091)	(142 271)	(105 960)	(58 466)	(63 406)	(79 257)	(94 437)	(125 541)	(123 079)	(120 684)	(112 006)	(112 600)	(112 792)	(112 733)	(108 772)	(106 269)	(104 798)	(103 553)	(26 385)	(103 868)	(102 912)	(108 545)	(26 463)	(119 246)	(132 717)	(129 416)	(72 388)	(38 167)	(14 660)
Gain/Loss on Disposition of Assets	2 471	3 245	(10 266)	(9 922)	(12 295)	(13 037)	(2 366)	(2 395)	(1 166)	(1 758)	0	(785)	(1 516)	(741)	(8 991)	(9 399)	(8 807)	(8 782)	(795)	166	(816)	(1 613)	(1 588)	(2 062)	(956)	(148)	(8 342)	(8 869)	(9 661)	0	33 566	34 376	34 412	32 098	(2 562)	483	608	3 758	115	678	(138)
Total Other Income	0	(2)	(1)	(1)	0	0	(1)	(1)	0	(1)	(1 025)	(1)	(4)	(2)	(2)	(3)	0	0	(2)	0	(2)	(2)	(2)	(4)	(3)	(3)	(3)	(4)	(2)	(13 510)	(77 502)	(3 911)	(3 911)	(2)	(87 501)	(2)	(2)	0	(20 294)	(42 893)	(63 863)
Pre-Tax Income	112 731 N/A	150 316 +33%	147 010 -2%	196 813 +34%	232 469 +18%	208 150 -10%	268 502 +29%	321 141 +20%	276 632 -14%	312 096 +13%	265 702 -15%	190 595 -28%	235 677 +24%	276 982 +18%	310 367 +12%	338 010 +9%	344 965 +2%	355 850 +3%	376 760 +6%	329 842 -12%	352 192 +7%	298 122 -15%	319 349 +7%	341 971 +7%	296 637 -13%	288 467 -3%	101 264 -65%	74 935 -26%	73 034 -3%	140 562 +92%	482 540 +243%	608 893 +26%	603 859 -1%	642 685 +6%	474 371 -26%	413 015 -13%	391 804 -5%	297 141 -24%	175 147 -41%	264 276 +51%	295 266 +12%
Net Income
Tax Provision	(64 447)	(71 199)	(70 753)	(76 752)	(78 950)	(72 766)	(126 013)	(131 900)	(122 325)	(127 793)	(87 177)	(78 850)	(86 293)	(88 477)	(79 071)	(83 227)	(91 349)	(108 852)	(12 831)	3 586	(296)	17 439	(94 313)	(106 598)	(96 141)	(86 846)	(68 831)	(53 436)	(49 065)	(70 355)	(118 763)	(147 544)	(144 938)	(151 210)	(65 018)	(60 960)	(52 720)	(36 232)	(44 469)	(70 553)	(77 306)
Income from Continuing Operations	48 284	79 117	76 257	120 061	153 519	135 384	142 489	189 241	154 307	184 303	178 525	111 745	149 384	188 505	231 296	254 783	253 616	246 998	363 929	333 428	351 896	315 561	225 036	235 373	200 496	201 621	32 433	21 499	23 969	70 207	363 777	461 349	458 921	491 475	409 353	352 055	339 084	260 909	130 678	193 723	217 960
Income to Minority Interest	4 030	2 522	1 674	35	(164)	370	0	(12)	(12)	(11)	(9)	(8)	(10)	(7)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(9)	(14)
Net Income (Common)	52 312 N/A	81 640 +56%	77 931 -5%	120 095 +54%	153 356 +28%	135 752 -11%	142 476 +5%	189 228 +33%	154 293 -18%	184 292 +19%	178 515 -3%	111 736 -37%	149 373 +34%	188 496 +26%	231 286 +23%	254 778 +10%	253 616 0%	246 997 -3%	363 928 +47%	333 427 -8%	351 895 +6%	315 560 -10%	225 035 -29%	235 372 +5%	200 495 -15%	201 621 +1%	32 433 -84%	21 499 -34%	23 968 +11%	70 207 +193%	363 777 +418%	461 349 +27%	458 922 -1%	491 474 +7%	409 353 -17%	352 055 -14%	339 084 -4%	260 910 -23%	130 675 -50%	193 713 +48%	217 945 +13%
EPS (Diluted)	52.74 N/A	82.21 +56%	78.54 -4%	120.94 +54%	129.19 +7%	113.88 -12%	124.87 +10%	159.14 +27%	130.09 -18%	155.38 +19%	150.44 -3%	94.61 -37%	127.01 +34%	160.28 +26%	196.48 +23%	216.63 +10%	215.65 0%	210.92 -2%	310.45 +47%	285.95 -8%	302.34 +6%	272.96 -10%	194.29 -29%	205.6 +6%	175.79 -14%	177.72 +1%	28.51 -84%	19.02 -33%	21.38 +12%	63.2 +196%	325.41 +415%	417.77 +28%	424.65 +2%	464.66 +9%	382.96 -18%	343.47 -10%	330.81 -4%	255.36 -23%	132.85 -48%	196.94 +48%	223.2 +13%

Income Statement Balance Sheet Cash Flow Statement

Dai-ichi Life Holdings Inc
TSE:8750

Income Statement

Income Statement
Dai-ichi Life Holdings Inc

See Also

Company

Help

Tools

Stocks

Dai-ichi Life Holdings Inc TSE:8750

Income Statement

Income Statement Dai-ichi Life Holdings Inc

See Also

Company

Help

Tools

Stocks

Dai-ichi Life Holdings Inc
TSE:8750

Income Statement
Dai-ichi Life Holdings Inc