Keihanshin Building Co Ltd
TSE:8818
Balance Sheet
Balance Sheet Decomposition
Keihanshin Building Co Ltd
Current Assets | 7.9B |
Cash & Short-Term Investments | 7B |
Receivables | 496.1m |
Other Current Assets | 334.8m |
Non-Current Assets | 155.4B |
Long-Term Investments | 15.1B |
PP&E | 137.6B |
Intangibles | 98.9m |
Other Non-Current Assets | 2.6B |
Current Liabilities | 7.1B |
Other Current Liabilities | 7.1B |
Non-Current Liabilities | 82.9B |
Long-Term Debt | 71.9B |
Other Non-Current Liabilities | 11B |
Balance Sheet
Keihanshin Building Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12 283
|
3 577
|
16 553
|
7 202
|
7 051
|
15 919
|
13 205
|
21 551
|
9 876
|
5 313
|
|
Cash Equivalents |
12 283
|
3 577
|
16 553
|
7 202
|
7 051
|
15 919
|
13 205
|
21 551
|
9 876
|
5 313
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
420
|
282
|
258
|
285
|
277
|
473
|
409
|
332
|
382
|
560
|
|
Accounts Receivables |
420
|
282
|
258
|
285
|
277
|
473
|
409
|
332
|
382
|
560
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
177
|
239
|
285
|
190
|
131
|
129
|
129
|
721
|
2 002
|
829
|
|
Total Current Assets |
12 880
|
4 098
|
17 096
|
7 677
|
7 460
|
16 521
|
13 743
|
22 603
|
12 261
|
6 703
|
|
PP&E Net |
89 848
|
96 637
|
80 266
|
88 711
|
97 544
|
98 401
|
107 461
|
116 766
|
125 159
|
133 273
|
|
PP&E Gross |
89 848
|
96 637
|
80 266
|
88 711
|
97 544
|
98 401
|
107 461
|
116 766
|
125 159
|
133 273
|
|
Accumulated Depreciation |
30 446
|
32 621
|
32 957
|
35 260
|
37 453
|
38 504
|
40 052
|
41 463
|
44 973
|
47 998
|
|
Intangible Assets |
69
|
54
|
61
|
47
|
31
|
79
|
116
|
126
|
127
|
110
|
|
Long-Term Investments |
9 450
|
11 806
|
11 365
|
14 124
|
15 290
|
15 105
|
12 629
|
11 911
|
9 776
|
9 608
|
|
Other Long-Term Assets |
2 768
|
2 648
|
2 631
|
2 645
|
2 641
|
2 675
|
2 656
|
2 638
|
2 672
|
2 628
|
|
Total Assets |
115 016
N/A
|
115 243
+0%
|
111 419
-3%
|
113 204
+2%
|
122 964
+9%
|
132 780
+8%
|
136 605
+3%
|
154 043
+13%
|
149 995
-3%
|
152 321
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
168
|
11
|
112
|
64
|
24
|
8
|
8
|
4
|
0
|
1
|
|
Accrued Liabilities |
24
|
24
|
27
|
31
|
0
|
34
|
33
|
39
|
44
|
45
|
|
Short-Term Debt |
2 500
|
11 500
|
2 500
|
2 500
|
0
|
2 500
|
2 500
|
2 500
|
2 500
|
1 800
|
|
Current Portion of Long-Term Debt |
24 522
|
3 969
|
10 133
|
7 783
|
10 043
|
6 923
|
1 646
|
1 785
|
1 591
|
2 122
|
|
Other Current Liabilities |
1 687
|
2 718
|
3 103
|
1 828
|
2 625
|
3 014
|
4 191
|
5 252
|
4 074
|
3 920
|
|
Total Current Liabilities |
28 902
|
18 224
|
15 874
|
12 206
|
12 692
|
12 478
|
8 379
|
9 579
|
8 208
|
7 888
|
|
Long-Term Debt |
29 728
|
35 818
|
32 685
|
32 802
|
38 210
|
46 287
|
54 256
|
62 360
|
60 769
|
63 234
|
|
Deferred Income Tax |
1 774
|
1 774
|
2 622
|
3 469
|
0
|
3 889
|
3 114
|
2 974
|
2 308
|
2 363
|
|
Other Liabilities |
6 362
|
6 726
|
5 680
|
5 864
|
9 836
|
5 898
|
6 479
|
8 591
|
8 198
|
7 965
|
|
Total Liabilities |
66 765
N/A
|
63 393
-5%
|
56 862
-10%
|
54 341
-4%
|
60 737
+12%
|
68 551
+13%
|
72 227
+5%
|
83 504
+16%
|
79 484
-5%
|
81 450
+2%
|
|
Equity | |||||||||||
Common Stock |
9 828
|
9 828
|
9 828
|
9 828
|
9 828
|
9 828
|
9 828
|
9 828
|
9 828
|
9 828
|
|
Retained Earnings |
30 411
|
32 389
|
35 162
|
37 572
|
40 257
|
43 125
|
45 403
|
51 059
|
51 848
|
52 513
|
|
Additional Paid In Capital |
9 786
|
9 786
|
9 786
|
9 786
|
9 786
|
9 786
|
9 200
|
9 200
|
9 200
|
9 200
|
|
Unrealized Security Profit/Loss |
1 766
|
142
|
0
|
1 727
|
2 453
|
2 617
|
1 148
|
1 151
|
133
|
359
|
|
Treasury Stock |
9
|
10
|
0
|
50
|
97
|
1 127
|
1 200
|
698
|
232
|
311
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
48 250
N/A
|
51 851
+7%
|
54 557
+5%
|
58 863
+8%
|
62 227
+6%
|
64 229
+3%
|
64 378
+0%
|
70 540
+10%
|
70 510
0%
|
70 871
+1%
|
|
Total Liabilities & Equity |
115 016
N/A
|
115 243
+0%
|
111 419
-3%
|
113 204
+2%
|
122 964
+9%
|
132 780
+8%
|
136 605
+3%
|
154 043
+13%
|
149 995
-3%
|
152 321
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
54
|
54
|
54
|
54
|
54
|
53
|
52
|
52
|
50
|
49
|