Raysum Co Ltd
TSE:8890

Watchlist Manager
Raysum Co Ltd Logo
Raysum Co Ltd
TSE:8890
Watchlist
Price: 5 890 JPY Market Closed
Market Cap: ¥171.3B

EV/EBIT

11.5
Current
3%
More Expensive
vs 3-y average of 11.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.5
=
Enterprise Value
¥214.1B
/
EBIT
¥18.7B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.5
=
Enterprise Value
¥214.1B
/
EBIT
¥18.7B

Valuation Scenarios

Raysum Co Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (11.2), the stock would be worth ¥5 744.09 (2% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-27%
Maximum Upside
+123%
Average Upside
28%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.5 ¥5 890
0%
3-Year Average 11.2 ¥5 744.09
-2%
5-Year Average 8.3 ¥4 273.08
-27%
Industry Average 25.6 ¥13 155.51
+123%
Country Average 13.6 ¥7 001.31
+19%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Raysum Co Ltd
TSE:8890
169.3B JPY 11.5 19.6
VN
Vingroup JSC
VN:VIC
1 658.8T VND -637.9 155.4
HK
Sun Hung Kai Properties Ltd
HKEX:16
397.9B HKD 16.9 17.8
JP
Mitsubishi Estate Co Ltd
TSE:8802
5.4T JPY 21.2 22.6
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.7T JPY 18.6 14.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
4.3T JPY 26.9 19.8
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 9.9 9.4
IN
DLF Ltd
NSE:DLF
1.5T INR 73.1 32.8
HK
Swire Pacific Ltd
HKEX:19
114.1B HKD 14.7 38.8
HK
Wharf Holdings Ltd
HKEX:4
72.7B HKD 13.5 1 453.4
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
57.5B CNY 58.9 59.9

Market Distribution

In line with most companies in Japan
Percentile
39th
Based on 4 801 companies
39th percentile
11.5
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Raysum Co Ltd
Glance View

Market Cap
171.3B JPY
Industry
Real Estate

Once a modest real estate company, Raysum Co., Ltd. has evolved into a sophisticated player in Japan's property market, etching its name among the stalwarts of asset management. Initially established to navigate the nuanced landscape of real estate, Raysum has strategically broadened its operational scope over the years. The company is proficient in acquiring, developing, and managing a diverse array of properties, from commercial offices to residential housing. By leveraging its expertise in the acquisition and enhancement of undervalued assets, Raysum has transformed them into high-yield properties, maximizing their value in Japan’s often competitive real estate environment. Through its vertically integrated business model, Raysum efficiently manages the lifecycle of its assets, ensuring consistent returns and sustainable growth. A pivotal element of Raysum's strategy is its focus on real estate securitization, a sophisticated process that transforms illiquid property assets into tradable securities. This innovative approach not only provides liquidity to the underlying assets but also allows the company to efficiently manage risk and capitalize on market opportunities. By securitizing its assets, Raysum can unlock additional capital, which fuels further acquisitions and development projects. This cycle of reinvestment drives the company's profitability, enabling it to scale its operations without necessarily accumulating excessive debt. Through its astute combination of asset management and financial engineering, Raysum demonstrates a keen ability to adapt in a rapidly changing economic landscape, cementing its role as a dynamic influencer in Japan’s real estate sector.

Intrinsic Value
21 908.55 JPY
Undervaluation 73%
Intrinsic Value
Price ¥5 890
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett