Raysum Co Ltd
TSE:8890

Watchlist Manager
Raysum Co Ltd Logo
Raysum Co Ltd
TSE:8890
Watchlist
Price: 5 890 JPY
Market Cap: ¥171.3B

Relative Value

The Relative Value of one Raysum Co Ltd stock under the Base Case scenario is 7 971.65 JPY. Compared to the current market price of 5 890 JPY, Raysum Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 971.65 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Raysum Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Raysum Co Ltd
TSE:8890
169.3B JPY 1.6 19.6 11.2 11.5
HK
Sun Hung Kai Properties Ltd
HKEX:16
362B HKD 4.6 19 14.4 17.2
VN
Vingroup JSC
VN:VIC
1 093.7T VND 4.5 117.9 50.6 -422.5
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.8T JPY 1.7 15.3 14.9 20
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.7T JPY 2.8 23.6 15.5 20.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.9T JPY 3.9 19.6 20.5 25.9
JP
Daiwa House Industry Co Ltd
TSE:1925
3.2T JPY 0.6 10.6 7.8 9.8
IN
DLF Ltd
NSE:DLF
1.5T INR 16.3 34.9 72.6 78
HK
Swire Pacific Ltd
HKEX:19
101.7B HKD 1.2 84.3 15.1 15.1
HK
Wharf Holdings Ltd
HKEX:4
78B HKD 7.3 -1 514.2 15.6 15.6
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
67B CNY 28.7 62.8 165.9 165.9