First Time Loading...

Katitas Co Ltd
TSE:8919

Watchlist Manager
Katitas Co Ltd Logo
Katitas Co Ltd
TSE:8919
Watchlist
Price: 1 901 JPY -0.73% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

126.3B
+2%
Revenue
Growth Rates:
1 Year
+11%
3 Years
+28%
5 Years
+61%
7 Years
-
10 Years
-
12.6B
+1%
Operating Income
Growth Rates:
1 Year
-5%
3 Years
+9%
5 Years
+41%
7 Years
-
10 Years
-
5.2B
+1%
Net Income
Growth Rates:
1 Year
-25%
3 Years
-15%
5 Years
-12%
7 Years
-
10 Years
-

Earnings Waterfall
Katitas Co Ltd

Revenue
126.3B JPY
Cost of Revenue
-98.9B JPY
Gross Profit
27.4B JPY
Operating Expenses
-14.8B JPY
Operating Income
12.6B JPY
Other Expenses
-7.4B JPY
Net Income
5.2B JPY

Income Statement
Katitas Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2008 Oct-2008 Apr-2009 Jul-2009 Oct-2009 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
30 798
N/A
30 041
-2%
32 227
+7%
32 847
+2%
32 390
-1%
29 297
-10%
26 962
-8%
25 678
-5%
33 383
+30%
31 684
-5%
30 271
-4%
28 276
-7%
27 445
-3%
26 420
-4%
16 476
-38%
33 482
+103%
51 886
+55%
69 202
+33%
72 932
+5%
75 538
+4%
78 529
+4%
81 356
+4%
84 464
+4%
88 957
+5%
86 742
-2%
89 978
+4%
89 164
-1%
91 820
+3%
98 849
+8%
97 735
-1%
99 572
+2%
98 033
-2%
98 457
+0%
101 269
+3%
105 283
+4%
110 870
+5%
113 786
+3%
121 341
+7%
124 603
+3%
124 235
0%
126 301
+2%
Gross Profit
Cost of Revenue
(23 653)
(23 722)
(25 780)
(27 009)
(27 023)
(24 012)
(21 188)
(19 445)
(25 368)
(24 217)
(22 700)
(21 393)
(20 684)
(19 615)
(12 714)
(25 810)
(39 958)
(53 272)
(56 169)
(58 203)
(60 508)
(62 802)
(65 398)
(68 931)
(67 322)
(69 962)
(69 300)
(71 447)
(76 829)
(75 545)
(76 407)
(74 454)
(74 370)
(76 621)
(80 051)
(85 027)
(88 015)
(94 485)
(97 571)
(97 534)
(98 912)
Gross Profit
7 145
N/A
6 319
-12%
6 447
+2%
5 838
-9%
5 367
-8%
5 285
-2%
5 774
+9%
6 233
+8%
8 015
+29%
7 467
-7%
7 571
+1%
6 883
-9%
6 761
-2%
6 805
+1%
3 762
-45%
7 672
+104%
11 928
+55%
15 930
+34%
16 763
+5%
17 335
+3%
18 021
+4%
18 554
+3%
19 066
+3%
20 026
+5%
19 420
-3%
20 016
+3%
19 864
-1%
20 373
+3%
22 020
+8%
22 190
+1%
23 165
+4%
23 579
+2%
24 087
+2%
24 648
+2%
25 232
+2%
25 843
+2%
25 771
0%
26 856
+4%
27 032
+1%
26 701
-1%
27 389
+3%
Operating Income
Operating Expenses
(5 507)
(5 048)
(4 764)
(4 559)
(4 593)
(4 569)
(4 573)
(4 466)
(5 957)
(5 984)
(5 925)
(5 654)
(5 549)
(5 410)
(2 107)
(4 206)
(6 266)
(8 556)
(8 754)
(8 924)
(9 092)
(9 450)
(9 600)
(9 837)
(9 921)
(9 895)
(9 947)
(10 135)
(10 485)
(10 847)
(11 064)
(11 065)
(11 105)
(11 521)
(14 185)
(12 156)
(12 505)
(12 796)
(13 598)
(14 227)
(14 770)
Selling, General & Administrative
(5 437)
(5 048)
(4 748)
(4 569)
(4 547)
(4 531)
(4 541)
(4 440)
(5 919)
(5 946)
(5 889)
(5 619)
(5 517)
(5 386)
(2 106)
(4 204)
(6 265)
(8 555)
(8 785)
(8 925)
(9 091)
(9 448)
(9 597)
(9 834)
(9 918)
(9 894)
(9 946)
(10 134)
(10 485)
(10 845)
(11 056)
(11 064)
(11 103)
(11 519)
(11 798)
(12 153)
(12 504)
(12 795)
(13 597)
(14 226)
(14 769)
Depreciation & Amortization
0
0
(16)
(31)
(46)
(38)
(32)
(26)
(38)
(38)
(36)
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(70)
0
0
41
0
0
0
0
0
0
0
0
(32)
(24)
(1)
(2)
(1)
(1)
31
0
(1)
(2)
(3)
(3)
(3)
(1)
(1)
0
0
(2)
(8)
(1)
(2)
(2)
(2 387)
(3)
(1)
(1)
(1)
0
(1)
Operating Income
1 638
N/A
1 271
-22%
1 683
+32%
1 279
-24%
774
-39%
716
-7%
1 201
+68%
1 767
+47%
2 058
+16%
1 483
-28%
1 646
+11%
1 229
-25%
1 212
-1%
1 395
+15%
1 655
+19%
3 466
+109%
5 662
+63%
7 374
+30%
8 009
+9%
8 411
+5%
8 929
+6%
9 104
+2%
9 466
+4%
10 189
+8%
9 499
-7%
10 121
+7%
9 917
-2%
10 238
+3%
11 535
+13%
11 343
-2%
12 101
+7%
12 514
+3%
12 982
+4%
13 127
+1%
11 047
-16%
13 687
+24%
13 266
-3%
14 060
+6%
13 434
-4%
12 474
-7%
12 619
+1%
Pre-Tax Income
Interest Income Expense
0
0
(87)
(159)
(231)
(194)
(173)
(153)
(209)
(217)
(236)
(252)
(269)
(283)
(31)
(77)
(123)
(183)
(189)
(190)
(194)
(196)
(194)
(194)
(191)
(189)
(199)
(215)
(213)
(208)
(196)
(177)
(175)
(173)
(173)
(174)
(179)
(190)
(197)
(208)
(218)
Non-Reccuring Items
199
367
1 045
1 206
1 070
322
38
12
7
(176)
(193)
(182)
(216)
(38)
0
(1)
37
42
0
16
(26)
(25)
(25)
(9)
(9)
(2 027)
(2 072)
(2 072)
(2 069)
(51)
0
(6)
(5)
(2 385)
0
(2 389)
(2 389)
(4 784)
(4 609)
(4 768)
(4 775)
Gain/Loss on Disposition of Assets
0
0
18
(29)
(15)
(35)
18
4
8
3
11
0
13
20
4
4
4
15
0
0
0
10
10
10
16
6
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
Total Other Income
(96)
(668)
(581)
(490)
(297)
(290)
(172)
(167)
(174)
(149)
(163)
(134)
(137)
(298)
(15)
(38)
(388)
(413)
(384)
(368)
(29)
(168)
(181)
(180)
(173)
(37)
(28)
(19)
(21)
(11)
(10)
(15)
(25)
(258)
(248)
(242)
(226)
(36)
(51)
(57)
(141)
Pre-Tax Income
1 741
N/A
970
-44%
2 078
+114%
1 807
-13%
1 301
-28%
519
-60%
912
+76%
1 463
+60%
1 690
+16%
944
-44%
1 065
+13%
661
-38%
603
-9%
796
+32%
1 613
+103%
3 354
+108%
5 192
+55%
6 835
+32%
7 436
+9%
7 869
+6%
8 680
+10%
8 725
+1%
9 076
+4%
9 816
+8%
9 142
-7%
7 874
-14%
7 618
-3%
7 932
+4%
9 232
+16%
11 073
+20%
11 895
+7%
12 316
+4%
12 777
+4%
10 311
-19%
10 627
+3%
10 883
+2%
10 473
-4%
9 051
-14%
8 577
-5%
7 441
-13%
7 485
+1%
Net Income
Tax Provision
(496)
(567)
(1 328)
(1 746)
(1 707)
(1 261)
(941)
(800)
(837)
(436)
(518)
(313)
(381)
(483)
(542)
(1 130)
(1 750)
(2 286)
(2 413)
(2 538)
(2 786)
(2 798)
(2 972)
(3 205)
(2 988)
(2 683)
(2 616)
(2 720)
(3 130)
(3 633)
(3 879)
(4 009)
(4 162)
(3 466)
(3 562)
(3 644)
(3 517)
(2 959)
(2 693)
(2 329)
(2 298)
Income from Continuing Operations
1 245
403
750
61
(406)
(742)
(29)
663
853
508
547
348
222
313
1 071
2 224
3 442
4 549
5 023
5 331
5 894
5 927
6 104
6 611
6 154
5 191
5 002
5 212
6 102
7 440
8 016
8 307
8 615
6 845
7 065
7 239
6 956
6 092
5 884
5 112
5 187
Net Income (Common)
1 245
N/A
401
-68%
749
+87%
60
-92%
(409)
N/A
(747)
-83%
(34)
+95%
661
N/A
855
+29%
513
-40%
551
+7%
355
-36%
219
-38%
310
+42%
1 070
+245%
2 224
+108%
3 442
+55%
4 548
+32%
5 022
+10%
5 329
+6%
5 893
+11%
5 926
+1%
6 103
+3%
6 611
+8%
6 153
-7%
5 190
-16%
5 002
-4%
5 211
+4%
6 100
+17%
7 440
+22%
8 016
+8%
8 306
+4%
8 616
+4%
6 845
-21%
7 064
+3%
7 239
+2%
6 956
-4%
6 091
-12%
5 883
-3%
5 111
-13%
5 185
+1%
EPS (Diluted)
59.28
N/A
19.09
-68%
35.66
+87%
2.85
-92%
-19.47
N/A
-35.57
-83%
-1.61
+95%
31.47
N/A
40.71
+29%
24.42
-40%
26.23
+7%
16.9
-36%
5.28
-69%
14.76
+180%
29.72
+101%
60.1
+102%
93.02
+55%
61.03
-34%
128.76
+111%
136.64
+6%
75.78
-45%
76.11
+0%
78.35
+3%
84.8
+8%
78.87
-7%
66.57
-16%
64.1
-4%
66.8
+4%
78.15
+17%
95.34
+22%
102.61
+8%
106.27
+4%
110.21
+4%
87.58
-21%
90.38
+3%
92.59
+2%
88.96
-4%
77.98
-12%
75.29
-3%
65.43
-13%
66.31
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.