First Time Loading...

Sun Frontier Fudousan Co Ltd
TSE:8934

Watchlist Manager
Sun Frontier Fudousan Co Ltd Logo
Sun Frontier Fudousan Co Ltd
TSE:8934
Watchlist
Price: 2 050 JPY -0.97%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

172.5B
+8%
Assets
Growth Rates:
1 Year
+18%
3 Years
+38%
5 Years
+63%
7 Years
+191%
10 Years
+503%
83.8B
+18%
Liabilities
Growth Rates:
1 Year
+27%
3 Years
+43%
5 Years
+64%
7 Years
+225%
10 Years
+605%
88.7B
+0.2%
Equity
Growth Rates:
1 Year
+11%
3 Years
+33%
5 Years
+61%
7 Years
+165%
10 Years
+430%

Balance Sheet Decomposition
Sun Frontier Fudousan Co Ltd

172.5B
Assets
83.8B
Liabilities
172.5B
Assets
83.8B
Liabilities
Current Assets 145.2B
Cash & Short-Term Investments 49.7B
Receivables 1.8B
Other Current Assets 93.6B
Non-Current Assets 27.3B
PP&E 20.9B
Intangibles 1.1B
Other Non-Current Assets 5.2B
Current Liabilities 21.5B
Accounts Payable 2.2B
Accrued Liabilities 196m
Short-Term Debt 1.1B
Other Current Liabilities 18B
Non-Current Liabilities 62.3B
Long-Term Debt 56.4B
Other Non-Current Liabilities 5.9B

Balance Sheet
Sun Frontier Fudousan Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
11 180
12 687
15 414
16 246
23 893
20 257
18 628
21 508
30 053
42 016
Cash Equivalents
11 180
12 687
15 414
16 246
23 893
20 257
18 628
21 508
30 053
42 016
Total Receivables
273
214
326
361
464
834
873
1 496
924
1 607
Accounts Receivables
273
214
326
361
464
834
873
1 496
924
1 607
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
18 730
23 481
32 714
36 186
54 565
73 859
91 164
85 929
77 239
80 122
Other Current Assets
1 263
1 072
2 911
2 402
1 253
2 199
3 178
1 852
2 704
2 141
Total Current Assets
31 446
37 453
51 365
55 196
80 174
97 149
113 842
110 785
110 920
125 886
PP&E Net
2 165
2 483
1 920
7 288
8 566
9 340
10 414
10 528
18 796
20 410
PP&E Gross
2 165
2 483
1 920
7 288
8 566
9 340
10 414
10 528
18 796
20 410
Accumulated Depreciation
199
199
292
395
492
842
1 046
1 159
4 539
4 887
Intangible Assets
2
74
278
281
252
208
189
149
164
472
Goodwill
9
9
0
282
222
655
524
552
408
343
Long-Term Investments
78
0
119
115
88
94
206
149
126
30
Other Long-Term Assets
210
412
402
494
2 459
3 453
5 118
5 322
6 098
5 378
Other Assets
9
9
0
282
222
655
524
552
408
343
Total Assets
33 910
N/A
40 425
+19%
54 084
+34%
63 655
+18%
91 762
+44%
110 899
+21%
130 293
+17%
127 485
-2%
136 512
+7%
152 519
+12%
Liabilities
Accounts Payable
411
606
599
634
1 007
1 677
3 132
1 634
1 345
2 106
Accrued Liabilities
87
139
176
226
245
258
296
249
264
310
Short-Term Debt
348
0
1 249
0
176
0
478
0
30
50
Current Portion of Long-Term Debt
659
1 004
2 105
3 438
2 541
2 248
3 985
5 530
6 874
5 442
Other Current Liabilities
1 518
1 801
3 513
3 983
6 187
8 676
10 161
5 945
7 697
8 455
Total Current Liabilities
3 023
3 551
7 641
8 281
10 155
12 859
18 052
13 358
16 210
16 363
Long-Term Debt
11 360
12 989
15 056
18 627
30 866
39 751
44 906
41 991
44 169
50 170
Deferred Income Tax
0
0
1
0
0
0
0
0
0
0
Minority Interest
250
250
5
11
2
78
178
3 129
3 139
3 233
Other Liabilities
1 058
1 184
1 242
1 060
1 891
2 428
2 525
2 363
1 681
2 021
Total Liabilities
15 691
N/A
17 723
+13%
23 945
+35%
27 980
+17%
42 914
+53%
55 116
+28%
65 662
+19%
60 841
-7%
65 199
+7%
71 787
+10%
Equity
Common Stock
8 387
8 387
8 387
8 387
11 965
11 965
11 965
11 965
11 965
11 965
Retained Earnings
6 958
11 434
18 886
24 270
30 408
37 563
46 358
48 589
52 947
62 319
Additional Paid In Capital
2 872
2 872
2 872
2 872
6 446
6 446
6 446
6 445
6 445
6 445
Unrealized Security Profit/Loss
2
2
0
2
2
4
3
2
3
2
Treasury Stock
0
0
0
0
68
68
68
67
67
270
Other Equity
0
6
8
144
95
127
73
290
20
271
Total Equity
18 220
N/A
22 701
+25%
30 139
+33%
35 675
+18%
48 847
+37%
55 782
+14%
64 631
+16%
66 644
+3%
71 313
+7%
80 732
+13%
Total Liabilities & Equity
33 910
N/A
40 425
+19%
54 084
+34%
63 655
+18%
91 762
+44%
110 899
+21%
130 293
+17%
127 485
-2%
136 512
+7%
152 519
+12%
Shares Outstanding
Common Shares Outstanding
43
43
43
43
49
49
49
49
49
49

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.