J
Japan Metropolitan Fund Investment Corp
TSE:8953
Japan Metropolitan Fund Investment Corp
TSE:8953
Price:
94 500 JPY
0.21%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Japan Metropolitan Fund Investment Corp
Japan Metropolitan Fund Investment Corp
|
Revenue
|
82.7B
JPY
|
|
Cost of Revenue
|
-34.1B
JPY
|
|
Gross Profit
|
48.7B
JPY
|
|
Operating Expenses
|
-12.7B
JPY
|
|
Operating Income
|
35.9B
JPY
|
|
Other Expenses
|
-3.9B
JPY
|
|
Net Income
|
32B
JPY
|
Income Statement
Japan Metropolitan Fund Investment Corp
Japan Metropolitan Fund Investment Corp
Currency: JPY
| Aug-2004 | Feb-2005 | Aug-2005 | Feb-2006 | Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
15 640
N/A
|
18 206
+16%
|
21 740
+19%
|
25 273
+16%
|
28 046
+11%
|
31 711
+13%
|
35 202
+11%
|
37 199
+6%
|
38 963
+5%
|
40 701
+4%
|
40 950
+1%
|
40 538
-1%
|
43 362
+7%
|
46 252
+7%
|
44 750
-3%
|
45 468
+2%
|
47 202
+4%
|
49 201
+4%
|
51 773
+5%
|
55 215
+7%
|
58 647
+6%
|
60 963
+4%
|
62 362
+2%
|
62 981
+1%
|
69 096
+10%
|
68 663
-1%
|
62 597
-9%
|
62 979
+1%
|
64 653
+3%
|
63 366
-2%
|
66 113
+4%
|
67 440
+2%
|
62 857
-7%
|
61 368
-2%
|
70 880
+15%
|
80 959
+14%
|
81 711
+1%
|
82 445
+1%
|
82 738
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 014)
|
(10 579)
|
(12 562)
|
(14 572)
|
(16 301)
|
(18 311)
|
(20 328)
|
(21 738)
|
(23 167)
|
(24 478)
|
(24 727)
|
(24 698)
|
(26 347)
|
(27 356)
|
(26 295)
|
(31 118)
|
(31 914)
|
(28 801)
|
(30 303)
|
(32 195)
|
(34 063)
|
(28 700)
|
(23 265)
|
(23 843)
|
(29 154)
|
(28 931)
|
(23 244)
|
(22 996)
|
(24 558)
|
(24 856)
|
(26 911)
|
(26 953)
|
(23 187)
|
(22 657)
|
(29 159)
|
(32 966)
|
(32 091)
|
(33 959)
|
(34 086)
|
|
| Gross Profit |
6 626
N/A
|
7 626
+15%
|
9 177
+20%
|
10 701
+17%
|
11 744
+10%
|
13 400
+14%
|
14 876
+11%
|
15 462
+4%
|
15 796
+2%
|
16 223
+3%
|
16 223
N/A
|
15 840
-2%
|
17 015
+7%
|
18 896
+11%
|
18 455
-2%
|
14 350
-22%
|
15 289
+7%
|
20 401
+33%
|
21 469
+5%
|
23 019
+7%
|
24 584
+7%
|
32 263
+31%
|
39 097
+21%
|
39 136
+0%
|
39 941
+2%
|
39 732
-1%
|
39 353
-1%
|
39 983
+2%
|
40 094
+0%
|
38 510
-4%
|
39 202
+2%
|
40 487
+3%
|
39 669
-2%
|
38 711
-2%
|
41 721
+8%
|
47 993
+15%
|
49 620
+3%
|
48 486
-2%
|
48 652
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(284)
|
(329)
|
(377)
|
(437)
|
(451)
|
(457)
|
(527)
|
(544)
|
(509)
|
(561)
|
(566)
|
(537)
|
(586)
|
(649)
|
(561)
|
(466)
|
(348)
|
(225)
|
(231)
|
(237)
|
(243)
|
(6 346)
|
(12 588)
|
(12 636)
|
(12 415)
|
(12 485)
|
(11 628)
|
(11 767)
|
(11 751)
|
(11 536)
|
(11 379)
|
(11 204)
|
(11 083)
|
(11 107)
|
(12 223)
|
(13 624)
|
(13 117)
|
(12 904)
|
(12 710)
|
|
| Selling, General & Administrative |
(149)
|
(174)
|
(193)
|
(219)
|
(224)
|
(235)
|
(257)
|
(271)
|
(281)
|
(296)
|
(301)
|
(302)
|
(309)
|
(312)
|
(271)
|
(224)
|
(221)
|
(225)
|
(231)
|
(237)
|
(243)
|
(249)
|
(254)
|
(260)
|
(259)
|
(260)
|
(262)
|
(266)
|
(270)
|
(269)
|
(268)
|
(270)
|
(269)
|
(271)
|
(273)
|
(293)
|
(316)
|
(319)
|
(318)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 097)
|
(12 334)
|
(12 376)
|
(12 156)
|
(11 650)
|
(11 366)
|
(11 501)
|
(11 480)
|
(11 266)
|
(11 111)
|
(10 935)
|
(10 814)
|
(10 837)
|
(11 950)
|
(12 975)
|
(12 802)
|
(12 585)
|
(12 392)
|
|
| Other Operating Expenses |
(135)
|
(154)
|
(183)
|
(217)
|
(226)
|
(223)
|
(272)
|
(274)
|
(228)
|
(265)
|
(264)
|
(235)
|
(278)
|
(337)
|
(290)
|
(242)
|
(127)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(575)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(357)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
6 341
N/A
|
7 298
+15%
|
8 800
+21%
|
10 263
+17%
|
11 293
+10%
|
12 942
+15%
|
14 347
+11%
|
14 917
+4%
|
15 287
+2%
|
15 662
+2%
|
15 658
0%
|
15 304
-2%
|
16 429
+7%
|
18 247
+11%
|
17 894
-2%
|
13 884
-22%
|
14 940
+8%
|
20 175
+35%
|
21 239
+5%
|
22 783
+7%
|
24 341
+7%
|
25 917
+6%
|
26 509
+2%
|
26 501
0%
|
27 526
+4%
|
27 247
-1%
|
27 725
+2%
|
28 216
+2%
|
28 344
+0%
|
26 975
-5%
|
27 823
+3%
|
29 283
+5%
|
28 586
-2%
|
27 603
-3%
|
29 498
+7%
|
34 369
+17%
|
36 503
+6%
|
35 582
-3%
|
35 942
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(454)
|
(471)
|
(706)
|
(866)
|
(1 133)
|
(1 402)
|
(1 708)
|
(2 349)
|
(3 041)
|
(3 519)
|
(3 707)
|
(4 050)
|
(5 167)
|
(5 569)
|
(5 110)
|
(5 018)
|
(4 840)
|
(4 841)
|
(4 937)
|
(4 908)
|
(4 988)
|
(5 092)
|
(5 089)
|
(4 983)
|
(4 823)
|
(4 634)
|
(4 514)
|
(4 417)
|
(4 343)
|
(4 146)
|
(3 849)
|
(3 613)
|
(3 431)
|
(3 302)
|
(3 633)
|
(3 994)
|
(3 940)
|
(3 895)
|
(3 922)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(205)
|
(205)
|
0
|
7 202
|
7 136
|
(568)
|
(502)
|
0
|
0
|
0
|
0
|
0
|
(375)
|
(375)
|
(242)
|
(817)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(194)
|
(269)
|
(431)
|
0
|
0
|
(34)
|
(34)
|
|
| Total Other Income |
(132)
|
(266)
|
(310)
|
(202)
|
(243)
|
(326)
|
(136)
|
(13)
|
(5)
|
(7)
|
(12)
|
(10)
|
(22)
|
(19)
|
(13)
|
(33)
|
(53)
|
(71)
|
(88)
|
(115)
|
(150)
|
(149)
|
(141)
|
(146)
|
(152)
|
(126)
|
(120)
|
(140)
|
(122)
|
(78)
|
(53)
|
(53)
|
(43)
|
(18)
|
14
|
100
|
86
|
35
|
32
|
|
| Pre-Tax Income |
5 756
N/A
|
6 561
+14%
|
7 783
+19%
|
9 194
+18%
|
9 917
+8%
|
11 214
+13%
|
12 503
+11%
|
12 555
+0%
|
12 241
-3%
|
11 931
-3%
|
11 734
-2%
|
11 244
-4%
|
18 442
+64%
|
19 795
+7%
|
12 202
-38%
|
8 330
-32%
|
10 048
+21%
|
15 263
+52%
|
16 213
+6%
|
17 760
+10%
|
19 202
+8%
|
20 300
+6%
|
20 904
+3%
|
21 131
+1%
|
21 735
+3%
|
22 487
+3%
|
23 092
+3%
|
23 659
+2%
|
23 878
+1%
|
22 751
-5%
|
23 921
+5%
|
25 616
+7%
|
24 918
-3%
|
24 014
-4%
|
25 447
+6%
|
30 475
+20%
|
32 648
+7%
|
31 689
-3%
|
32 018
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(2)
|
(3)
|
(7)
|
(19)
|
(27)
|
(27)
|
(28)
|
(29)
|
(32)
|
(34)
|
(19)
|
(3)
|
(2)
|
(515)
|
(515)
|
(2)
|
(2)
|
25
|
26
|
(28)
|
486
|
512
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
5 752
|
6 557
|
7 782
|
9 192
|
9 910
|
11 195
|
12 476
|
12 528
|
12 213
|
11 901
|
11 701
|
11 210
|
18 423
|
19 792
|
12 201
|
7 816
|
9 533
|
15 262
|
16 212
|
17 784
|
19 228
|
20 273
|
21 390
|
21 643
|
21 733
|
22 486
|
23 090
|
23 658
|
23 877
|
22 750
|
23 920
|
25 615
|
24 917
|
24 013
|
25 446
|
30 473
|
32 647
|
31 688
|
32 017
|
|
| Net Income (Common) |
5 752
N/A
|
6 557
+14%
|
7 782
+19%
|
9 192
+18%
|
9 910
+8%
|
11 195
+13%
|
12 476
+11%
|
12 528
+0%
|
12 213
-3%
|
11 901
-3%
|
11 701
-2%
|
11 210
-4%
|
18 423
+64%
|
19 792
+7%
|
12 201
-38%
|
7 816
-36%
|
9 533
+22%
|
15 262
+60%
|
16 212
+6%
|
17 784
+10%
|
19 228
+8%
|
20 273
+5%
|
21 390
+6%
|
21 643
+1%
|
21 733
+0%
|
22 486
+3%
|
23 090
+3%
|
23 658
+2%
|
23 877
+1%
|
22 750
-5%
|
23 920
+5%
|
25 615
+7%
|
24 917
-3%
|
24 013
-4%
|
25 446
+6%
|
30 473
+20%
|
32 647
+7%
|
31 688
-3%
|
32 017
+1%
|
|
| EPS (Diluted) |
5 752
N/A
|
6 557
+14%
|
7 782
+19%
|
9 192
+18%
|
9 910
+8%
|
5 597.5
-44%
|
6 238
+11%
|
6 264
+0%
|
6 106.5
-3%
|
5 950.5
-3%
|
5 850.5
-2%
|
5 605
-4%
|
9 211.5
+64%
|
9 896
+7%
|
6 100.5
-38%
|
3 908
-36%
|
4 766.5
+22%
|
7 631
+60%
|
8 106
+6%
|
8 892
+10%
|
9 614
+8%
|
10 136.5
+5%
|
8 831.64
-13%
|
7 214.33
-18%
|
4 262.56
-41%
|
7 495.33
+76%
|
4 431.04
-41%
|
8 955.21
+102%
|
4 539.52
-49%
|
4 344.92
-4%
|
4 568.33
+5%
|
4 892.09
+7%
|
4 767.47
-3%
|
4 613.44
-3%
|
4 173.46
-10%
|
4 360.14
+4%
|
4 671.12
+7%
|
4 533.85
-3%
|
4 580.95
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
