First Time Loading...
I

Invincible Investment Corp
TSE:8963

Watchlist Manager
Invincible Investment Corp
TSE:8963
Watchlist
Price: 70 500 JPY 1.59% Market Closed
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one Invincible Investment Corp stock under the Base Case scenario is 89 616.77 JPY. Compared to the current market price of 70 500 JPY, Invincible Investment Corp is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
89 616.77 JPY
Undervaluation 21%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

13.7
P/S
P/S
Price to Sales
13.7
vs History
46
vs Industry
9
Median 3Y
16.7
Median 5Y
13.2
Industry
3.6
Forward
13.4
More Details
23.8
P/E
P/E
Price to Earnings
23.8
vs History
38
vs Industry
20
Median 3Y
25.4
Median 5Y
17.4
Industry
15.7
Forward
22.5
More Details
17.9
P/OCF
P/OCF
Price to OCF
17.9
vs History
28
vs Industry
18
Median 3Y
17.4
Median 5Y
15.2
Industry
9.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
18
Median 3Y
23.5
Median 5Y
14.7
Industry
11.9
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
0
vs Industry
18
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
More Details
19.7
EV/S
EV/S
Enterprise Value to Sales
19.7
vs History
50
vs Industry
8
Median 3Y
26.6
Median 5Y
19.7
Industry
6.6
Forward
19.2
More Details
21.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.7
vs History
52
vs Industry
18
Median 3Y
33.9
Median 5Y
22.2
Industry
11.5
More Details
22.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.1
vs History
52
vs Industry
22
Median 3Y
36.4
Median 5Y
22.8
Industry
15.4
Forward
19.2
More Details
29.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.8
vs History
38
vs Industry
20
Median 3Y
31.8
Median 5Y
26.6
Industry
18.4
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
41
vs Industry
21
Median 3Y
26.9
Median 5Y
23.4
Industry
16.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
20
Median 3Y
34.3
Median 5Y
28.6
Industry
18.6
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
0
vs Industry
15
Median 3Y
1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Invincible Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Invincible Investment Corp
TSE:8963
475B JPY 13.7 23.8 22.1 29.8
US
Host Hotels & Resorts Inc
NASDAQ:HST
13.3B USD 2.5 18 11.3 21.8
US
Ryman Hospitality Properties Inc
NYSE:RHP
6.4B USD 3 20.5 14 20.2
US
Apple Hospitality REIT Inc
NYSE:APLE
3.6B USD 2.7 20.4 11.7 20.1
US
Park Hotels & Resorts Inc
NYSE:PK
3.5B USD 1.3 36.1 12.2 23.4
US
RLJ Lodging Trust
NYSE:RLJ
3.5B USD 2.6 67.4 15.6 33.8
SG
CapitaLand Ascott Trust
SGX:HMN
3.4B SGD 4.5 15.6 18.8 21.5
JP
Japan Hotel Reit Investment Corp
TSE:8985
383.5B JPY 14.4 29.2 25.7 34.4
FR
Covivio Hotels SCA
PAR:COVH
2.2B EUR 8.2 -191.3 14.2 16.3
US
Sunstone Hotel Investors Inc
NYSE:SHO
2.1B USD 2.1 11 10.2 21.1
US
Diamondrock Hospitality Co
NYSE:DRH
1.9B USD 1.8 24.9 11.3 19.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.