First Time Loading...

Trancom Co Ltd
TSE:9058

Watchlist Manager
Trancom Co Ltd Logo
Trancom Co Ltd
TSE:9058
Watchlist
Price: 5 320 JPY Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

168.4B
+0.4%
Revenue
Growth Rates:
1 Year
+0%
3 Years
+10%
5 Years
+13%
7 Years
+29%
10 Years
+75%
7.4B
+0.2%
Operating Income
Growth Rates:
1 Year
-1%
3 Years
-4%
5 Years
+12%
7 Years
+32%
10 Years
+56%
2.8B
-1%
Net Income
Growth Rates:
1 Year
-52%
3 Years
-47%
5 Years
-36%
7 Years
-32%
10 Years
+7%

Earnings Waterfall
Trancom Co Ltd

Revenue
168.4B JPY
Cost of Revenue
-157.8B JPY
Gross Profit
10.7B JPY
Operating Expenses
-3.2B JPY
Operating Income
7.4B JPY
Other Expenses
-4.6B JPY
Net Income
2.8B JPY

Income Statement
Trancom Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
96 029
N/A
99 515
+4%
101 906
+2%
105 625
+4%
110 467
+5%
114 696
+4%
118 823
+4%
121 818
+3%
124 618
+2%
126 244
+1%
127 145
+1%
129 017
+1%
130 580
+1%
133 313
+2%
136 045
+2%
138 094
+2%
140 661
+2%
141 728
+1%
144 217
+2%
145 662
+1%
148 769
+2%
151 111
+2%
153 470
+2%
157 983
+3%
161 131
+2%
163 463
+1%
160 155
-2%
155 891
-3%
152 941
-2%
152 285
0%
155 958
+2%
159 356
+2%
161 346
+1%
162 984
+1%
164 935
+1%
167 157
+1%
168 425
+1%
167 760
0%
167 896
+0%
167 739
0%
168 447
+0%
Gross Profit
Cost of Revenue
(89 127)
(92 294)
(94 758)
(98 323)
(103 028)
(106 992)
(110 784)
(113 666)
(116 187)
(117 797)
(118 671)
(120 655)
(122 337)
(125 026)
(127 845)
(129 815)
(132 186)
(133 251)
(135 483)
(136 726)
(139 563)
(141 743)
(143 872)
(147 864)
(150 806)
(153 172)
(149 926)
(145 655)
(142 462)
(141 306)
(144 406)
(147 967)
(150 345)
(152 076)
(154 091)
(156 117)
(157 350)
(156 779)
(156 925)
(156 986)
(157 797)
Gross Profit
6 902
N/A
7 221
+5%
7 148
-1%
7 302
+2%
7 439
+2%
7 704
+4%
8 039
+4%
8 152
+1%
8 431
+3%
8 447
+0%
8 474
+0%
8 362
-1%
8 243
-1%
8 287
+1%
8 200
-1%
8 279
+1%
8 475
+2%
8 477
+0%
8 734
+3%
8 936
+2%
9 206
+3%
9 368
+2%
9 598
+2%
10 119
+5%
10 325
+2%
10 291
0%
10 229
-1%
10 236
+0%
10 479
+2%
10 979
+5%
11 552
+5%
11 389
-1%
11 001
-3%
10 908
-1%
10 844
-1%
11 040
+2%
11 075
+0%
10 981
-1%
10 971
0%
10 753
-2%
10 650
-1%
Operating Income
Operating Expenses
(2 135)
(2 222)
(2 214)
(2 137)
(2 164)
(2 151)
(2 206)
(2 251)
(2 340)
(2 430)
(2 404)
(2 580)
(2 597)
(2 606)
(2 630)
(2 538)
(2 544)
(2 533)
(2 688)
(2 529)
(2 576)
(2 635)
(2 685)
(2 697)
(2 701)
(2 725)
(2 802)
(2 770)
(2 737)
(2 736)
(2 717)
(2 779)
(2 864)
(2 918)
(3 136)
(3 349)
(3 543)
(3 543)
(3 471)
(3 343)
(3 223)
Selling, General & Administrative
(2 134)
(1 865)
(2 214)
(2 136)
(2 163)
(1 858)
(2 205)
(2 252)
(2 339)
(2 143)
(2 404)
(2 580)
(2 597)
(2 252)
(2 629)
(2 537)
(2 543)
(2 197)
(2 519)
(2 527)
(2 574)
(2 411)
(2 684)
(2 697)
(2 702)
(2 500)
(2 768)
(2 749)
(2 719)
(2 386)
(2 716)
(2 777)
(2 861)
(2 477)
(3 135)
(3 349)
(3 543)
(2 827)
(3 470)
(3 343)
(3 223)
Depreciation & Amortization
0
(356)
0
0
0
(292)
0
0
0
(287)
0
0
0
(353)
0
0
0
(335)
0
0
0
(224)
0
0
0
(224)
0
0
0
(349)
0
0
0
(440)
0
0
0
(716)
0
0
0
Other Operating Expenses
(1)
(1)
0
(1)
(1)
0
(1)
1
(1)
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(169)
(2)
(1)
0
0
0
0
(1)
(34)
(21)
(18)
(1)
(1)
(2)
(3)
(1)
(1)
0
0
0
(1)
0
0
Operating Income
4 767
N/A
4 999
+5%
4 934
-1%
5 165
+5%
5 275
+2%
5 553
+5%
5 833
+5%
5 901
+1%
6 091
+3%
6 017
-1%
6 070
+1%
5 782
-5%
5 646
-2%
5 681
+1%
5 570
-2%
5 741
+3%
5 931
+3%
5 944
+0%
6 046
+2%
6 407
+6%
6 630
+3%
6 733
+2%
6 913
+3%
7 422
+7%
7 624
+3%
7 566
-1%
7 427
-2%
7 466
+1%
7 742
+4%
8 243
+6%
8 835
+7%
8 610
-3%
8 137
-5%
7 990
-2%
7 708
-4%
7 691
0%
7 532
-2%
7 438
-1%
7 500
+1%
7 410
-1%
7 427
+0%
Pre-Tax Income
Interest Income Expense
(152)
(178)
(142)
(136)
(131)
(99)
(115)
(92)
(85)
(65)
(67)
(85)
(87)
(120)
(114)
(113)
(110)
(87)
(77)
(49)
(42)
(51)
(34)
(43)
(35)
(40)
(39)
(35)
(23)
(28)
(25)
(28)
(33)
(10)
9
31
43
43
28
(8)
(30)
Non-Reccuring Items
(44)
(105)
(130)
(122)
(126)
(528)
(838)
(849)
(847)
(505)
407
378
378
(81)
(777)
(751)
(877)
(266)
0
(171)
(41)
(156)
(180)
(175)
(176)
(57)
0
0
0
(15)
(22)
(77)
(78)
(122)
(100)
1 204
1 247
(417)
(471)
(1 730)
(1 772)
Gain/Loss on Disposition of Assets
20
66
63
44
37
66
(12)
9
14
40
41
47
46
27
26
20
17
13
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
46
16
13
20
13
(63)
41
31
54
31
4
(20)
(44)
(18)
(4)
36
62
52
68
60
26
(1)
(21)
(53)
(49)
(78)
(106)
22
66
230
276
194
194
243
276
264
236
96
48
60
73
Pre-Tax Income
4 637
N/A
4 798
+3%
4 738
-1%
4 971
+5%
5 068
+2%
4 929
-3%
4 909
0%
5 000
+2%
5 227
+5%
5 518
+6%
6 455
+17%
6 102
-5%
5 939
-3%
5 489
-8%
4 701
-14%
4 933
+5%
5 023
+2%
5 656
+13%
6 037
+7%
6 247
+3%
6 573
+5%
6 525
-1%
6 678
+2%
7 151
+7%
7 364
+3%
7 391
+0%
7 282
-1%
7 453
+2%
7 785
+4%
8 401
+8%
9 064
+8%
8 699
-4%
8 220
-6%
8 101
-1%
7 893
-3%
9 190
+16%
9 058
-1%
7 160
-21%
7 105
-1%
5 732
-19%
5 698
-1%
Net Income
Tax Provision
(1 998)
(2 006)
(1 963)
(2 009)
(1 978)
(2 000)
(1 898)
(1 879)
(1 920)
(1 885)
(2 005)
(1 901)
(1 791)
(1 758)
(1 821)
(1 825)
(1 909)
(2 023)
(2 024)
(2 071)
(2 077)
(2 136)
(2 213)
(2 399)
(2 495)
(2 426)
(2 466)
(2 285)
(2 387)
(2 596)
(2 695)
(2 860)
(2 809)
(2 749)
(2 689)
(3 112)
(3 022)
(3 235)
(3 274)
(2 786)
(2 792)
Income from Continuing Operations
2 639
2 792
2 775
2 962
3 090
2 929
3 011
3 121
3 307
3 633
4 450
4 201
4 148
3 731
2 880
3 108
3 114
3 633
4 013
4 176
4 496
4 389
4 465
4 752
4 869
4 965
4 816
5 168
5 398
5 805
6 369
5 839
5 411
5 352
5 204
6 078
6 036
3 925
3 831
2 946
2 906
Income to Minority Interest
2
0
0
0
(2)
(3)
(1)
1
6
5
(6)
(7)
(12)
(21)
(12)
(8)
(4)
(11)
(30)
(51)
(72)
(59)
(62)
(61)
(60)
(56)
(44)
(59)
(67)
(74)
(89)
(69)
(51)
(60)
(55)
(68)
(85)
(89)
(89)
(82)
(76)
Net Income (Common)
2 641
N/A
2 792
+6%
2 774
-1%
2 961
+7%
3 088
+4%
2 925
-5%
3 010
+3%
3 122
+4%
3 312
+6%
3 639
+10%
4 444
+22%
4 194
-6%
4 136
-1%
3 708
-10%
2 867
-23%
3 100
+8%
3 110
+0%
3 622
+16%
3 982
+10%
4 123
+4%
4 422
+7%
4 328
-2%
4 401
+2%
4 689
+7%
4 807
+3%
4 909
+2%
4 772
-3%
5 109
+7%
5 331
+4%
5 730
+7%
6 279
+10%
5 768
-8%
5 359
-7%
5 291
-1%
5 148
-3%
6 011
+17%
5 950
-1%
3 835
-36%
3 742
-2%
2 862
-24%
2 829
-1%
EPS (Diluted)
264.1
N/A
279.2
+6%
277.39
-1%
296.1
+7%
308.8
+4%
301.06
-3%
301
0%
312.2
+4%
331.2
+6%
373.89
+13%
444.4
+19%
419.4
-6%
413.6
-1%
380.87
-8%
286.7
-25%
310
+8%
311
+0%
371.96
+20%
398.2
+7%
412.3
+4%
450.58
+9%
442.65
-2%
448.66
+1%
478
+7%
490.05
+3%
500.47
+2%
486.86
-3%
520.33
+7%
543.3
+4%
584
+7%
639.7
+10%
587.5
-8%
545.71
-7%
538.88
-1%
525.87
-2%
621
+18%
618.73
0%
396.95
-36%
393.33
-1%
303.96
-23%
302.19
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.