NS United Kaiun Kaisha Ltd
TSE:9110

Watchlist Manager
NS United Kaiun Kaisha Ltd Logo
NS United Kaiun Kaisha Ltd
TSE:9110
Watchlist
Price: 3 635 JPY Market Closed
Market Cap: 87.1B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NS United Kaiun Kaisha Ltd stock under the Base Case scenario is 5 676.56 JPY. Compared to the current market price of 3 635 JPY, NS United Kaiun Kaisha Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 676.56 JPY
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
68
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1
More Details
4.6
P/E
P/E
Price to Earnings
4.6
vs History
58
vs Industry
51
Median 3Y
4.7
Median 5Y
5
Industry
7.1
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
46
vs Industry
56
Median 3Y
2.8
Median 5Y
2.5
Industry
4.6
More Details
33.1
P/FCFE
P/FCFE
Price to FCFE
33.1
vs History
22
vs Industry
6
Median 3Y
10.6
Median 5Y
8.2
Industry
10.4
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
73
vs Industry
66
Median 3Y
0.7
Median 5Y
0.6
Industry
0.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
98
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
79
vs Industry
42
Median 3Y
4.2
Median 5Y
4.9
Industry
4.1
More Details
2.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.9
vs History
82
vs Industry
63
Median 3Y
3.1
Median 5Y
3.6
Industry
5.7
More Details
5.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.4
vs History
74
vs Industry
50
Median 3Y
5.6
Median 5Y
6.4
Industry
8.3
More Details
3.5
EV/OCF
EV/OCF
Enterprise Value to OCF
3.5
vs History
77
vs Industry
55
Median 3Y
3.7
Median 5Y
4.6
Industry
5.5
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
15
vs Industry
26
Median 3Y
5.8
Median 5Y
3.8
Industry
7.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
88
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
NS United Kaiun Kaisha Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NS United Kaiun Kaisha Ltd
TSE:9110
85.7B JPY 0.3 4.6 2.9 5.4
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
238B CNY 1 4.8 2 2
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
178.3B DKK 0.5 4.4 2.6 5.4
CH
Kuehne und Nagel International AG
SIX:KNIN
21.1B CHF 0.8 17.6 8.8 13.2
DE
Hapag Lloyd AG
XETRA:HLAG
23B EUR 1.2 9.5 4.3 7.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
456.8B TWD 1 3.3 1.7 2.1
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 4.5 7.3 12.5
KR
HMM Co Ltd
KRX:011200
16T KRW 1.4 4.3 0.8 1
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.6T JPY 0.9 3.8 11.1 19.7
HK
Orient Overseas (International) Ltd
HKEX:316
75.9B HKD 0.9 3.8 0.8 1.2
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.3T JPY 1.2 4.1 8.7 12.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.