First Time Loading...

ANA Holdings Inc
TSE:9202

Watchlist Manager
ANA Holdings Inc Logo
ANA Holdings Inc
TSE:9202
Watchlist
Price: 3 210 JPY 0.38%
Updated: Mar 28, 2024

Relative Value

The Relative Value of one ANA Holdings Inc stock under the Base Case scenario is 3 635.07 JPY. Compared to the current market price of 3 210 JPY, ANA Holdings Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 635.07 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
29
Median 3Y
1
Median 5Y
0.8
Industry
0.5
Forward
0.7
vs History
47
vs Industry
28
Median 3Y
-3.1
Median 5Y
8.5
Industry
8.5
Forward
12
vs History
53
vs Industry
37
Median 3Y
-4.4
Median 5Y
3
Industry
3
vs History
20
vs Industry
32
Median 3Y
-2.2
Median 5Y
-3.2
Industry
5.1
vs History
30
vs Industry
50
Median 3Y
1.5
Median 5Y
1.4
Industry
2.3
vs History
76
vs Industry
53
Median 3Y
1.5
Median 5Y
1
Industry
1
Forward
0.8
vs History
33
vs Industry
38
Median 3Y
3.6
Median 5Y
3.3
Industry
3.2
vs History
60
vs Industry
50
Median 3Y
4.1
Median 5Y
5
Industry
5.7
Forward
4.4
vs History
47
vs Industry
40
Median 3Y
-4
Median 5Y
6.6
Industry
8.3
Forward
-406.5
vs History
53
vs Industry
57
Median 3Y
-6.6
Median 5Y
3.7
Industry
5.9
vs History
22
vs Industry
46
Median 3Y
-3.5
Median 5Y
-5.5
Industry
7.6
vs History
53
vs Industry
46
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

Competitors Multiples
ANA Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ANA Holdings Inc
TSE:9202
1.5T JPY 0.8 8.6 4.1 6.7
FI
Finnair Oyj
OMXH:FIA1S
58.4B EUR 19.6 269.4 111.8 322
US
Delta Air Lines Inc
NYSE:DAL
30.4B USD 0.5 6.6 5 6.8
IE
Ryanair Holdings PLC
ISEQ:RYA
23.9B EUR 1.8 11.7 7.3 10.9
US
Southwest Airlines Co
NYSE:LUV
17.5B USD 0.7 37.5 7.5 42.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.4T INR 2.1 18.9 9.5 15.1
US
United Airlines Holdings Inc
NASDAQ:UAL
15.5B USD 0.3 5.9 3.4 5.1
CN
Air China Ltd
SSE:601111
105.5B CNY 0.9 -10.8 -28.8 -28.8
SG
Singapore Airlines Ltd
SGX:C6L
19.1B SGD 1 7.1 3.3 5.6
CN
China Southern Airlines Co Ltd
SSE:600029
100.6B CNY 0.7 -7.3 -135.7 -135.7
MX
Grupo Aeromexico SAB de CV
OTC:GRPAQ
12.5B USD 3.4 -13.1 425 -28.9

See Also

Discover More