Asia Air Survey Co Ltd
TSE:9233

Watchlist Manager
Asia Air Survey Co Ltd Logo
Asia Air Survey Co Ltd
TSE:9233
Watchlist
Price: 1 223 JPY -0.41%
Market Cap: ¥22.8B

Relative Value

The Relative Value of one Asia Air Survey Co Ltd stock under the Base Case scenario is 1 444.78 JPY. Compared to the current market price of 1 223 JPY, Asia Air Survey Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 444.78 JPY
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Asia Air Survey Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Asia Air Survey Co Ltd
TSE:9233
22.3B JPY 0.5 12.3 4.8 7.8
UK
Relx PLC
LSE:REL
49.3B GBP 5.1 25.3 18.2 18.6
CA
Thomson Reuters Corp
TSX:TRI
71.1B CAD 7 29.4 12.5 17.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
24.9B GBP 4.2 24.4 18.1 25.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10 32.9 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
28.2B USD 9.2 1 390.4 194.7 -336.5
US
Equifax Inc
NYSE:EFX
25.2B USD 4.2 38.3 15.3 24.4
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
17.9B CHF 2.6 28.7 20.9 20.9
NL
Wolters Kluwer NV
AEX:WKL
19.1B EUR 3.1 17 11.4 15.1
P/E Multiple
Earnings Growth PEG
JP
Asia Air Survey Co Ltd
TSE:9233
Average P/E: 150.2
12.3
N/A N/A
UK
Relx PLC
LSE:REL
25.3
14%
1.8
CA
Thomson Reuters Corp
TSX:TRI
29.4
1%
29.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.4
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.9
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 390.4
80%
17.4
US
Equifax Inc
NYSE:EFX
38.3
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
17
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Asia Air Survey Co Ltd
TSE:9233
Average EV/EBITDA: 32.5
4.8
N/A N/A
UK
Relx PLC
LSE:REL
18.2
16%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12.5
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.1
10%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
194.7
92%
2.1
US
Equifax Inc
NYSE:EFX
15.3
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Asia Air Survey Co Ltd
TSE:9233
Average EV/EBIT: 21.4
7.8
N/A N/A
UK
Relx PLC
LSE:REL
18.6
11%
1.7
CA
Thomson Reuters Corp
TSX:TRI
17.6
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
25.7
14%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -336.5
403%
N/A
US
Equifax Inc
NYSE:EFX
24.4
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15.1
9%
1.7