ProjectCompany Inc
TSE:9246
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (17.6), the stock would be worth ¥1 205.14 (16% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.1 | ¥1 036 |
0%
|
| 3-Year Average | 17.6 | ¥1 205.14 |
+16%
|
| 5-Year Average | 22.4 | ¥1 533.93 |
+48%
|
| Industry Average | 9 | ¥618.58 |
-40%
|
| Country Average | 8.7 | ¥592.92 |
-43%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥4.2B
|
/ |
Jan 2026
¥274.3m
|
= |
|
|
¥4.2B
|
/ |
Dec 2026
¥979.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
ProjectCompany Inc
TSE:9246
|
5.5B JPY | 15.1 | 43.5 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216B USD | 16.2 | 20.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.7B USD | 7.6 | 14.3 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.2T INR | 12 | 18.7 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.1T INR | 11.4 | 17.5 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 12.1 | 13.9 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.5T INR | 12 | 20.9 | |
| JP |
|
NEC Corp
TSE:6701
|
5.7T JPY | 12 | 23.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
ProjectCompany Inc
Glance View
ProjectCompany, Inc. provides digital transformation platform for new & existing businesses, and consulting services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 64 full-time employees. The company went IPO on 2021-09-29. The firm is engaged in the provision of three services. The consulting service is engaged in the provision of new business development support services, existing business transformation services and business improvement services through DX. The marketing service is engaged in the provision of social networking service (SNS) operation support services, Website improvement services and marketing consulting services. The user interface and user experience (UI/UX) service utilizes UIscope, which is a usability test service for improving UI/UX, and supports the improvement and design of the service experience.
