First Time Loading...

Silver Life Co Ltd
TSE:9262

Watchlist Manager
Silver Life Co Ltd Logo
Silver Life Co Ltd
TSE:9262
Watchlist
Price: 875 JPY -0.79% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one Silver Life Co Ltd stock under the Base Case scenario is 1 916.39 JPY. Compared to the current market price of 875 JPY, Silver Life Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 916.39 JPY
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
69
Median 3Y
1.4
Median 5Y
1.7
Industry
1.5
Forward
0.7
vs History
95
vs Industry
42
Median 3Y
31.8
Median 5Y
33.5
Industry
20.6
Forward
12.6
vs History
95
vs Industry
47
Median 3Y
13.7
Median 5Y
26.6
Industry
10.3
vs History
vs Industry
6
Median 3Y
-52
Median 5Y
-50.2
Industry
19.7
vs History
95
vs Industry
52
Median 3Y
2.8
Median 5Y
3.5
Industry
2.3
vs History
95
vs Industry
75
Median 3Y
1.4
Median 5Y
1.8
Industry
2
Forward
0.7
vs History
95
vs Industry
59
Median 3Y
5
Median 5Y
6.4
Industry
4
vs History
95
vs Industry
57
Median 3Y
12.7
Median 5Y
16
Industry
11.4
Forward
6.3
vs History
95
vs Industry
45
Median 3Y
23
Median 5Y
23.5
Industry
17
vs History
95
vs Industry
55
Median 3Y
13.9
Median 5Y
26.5
Industry
12.5
vs History
9
vs Industry
7
Median 3Y
-6.3
Median 5Y
-7
Industry
17.5
vs History
95
vs Industry
45
Median 3Y
2.3
Median 5Y
2.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Silver Life Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Silver Life Co Ltd
TSE:9262
9.5B JPY 0.7 14.7 6.5 13.1
US
McDonald's Corp
NYSE:MCD
195.4B USD 7.6 22.7 16.7 19.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
86.7B USD 8.5 66.9 42.8 51.1
US
Starbucks Corp
NASDAQ:SBUX
82.8B USD 2.3 19.9 13.4 17
UK
Compass Group PLC
LSE:CPG
38.5B GBP 1.2 29.3 14.5 20.7
US
Yum! Brands Inc
NYSE:YUM
37.7B USD 5.4 23.4 19.6 21
CA
Restaurant Brands International Inc
NYSE:QSR
34.4B USD 4.8 27.9 19.6 21.4
US
Darden Restaurants Inc
NYSE:DRI
17.8B USD 1.6 17.2 11.4 15.1
US
Domino's Pizza Inc
NYSE:DPZ
17.9B USD 3.9 33.1 24.2 26.5
CN
Yum China Holdings Inc
NYSE:YUMC
15.1B USD 1.4 18.3 8.3 11.8
CN
Haidilao International Holding Ltd
HKEX:6862
106.5B HKD 2.4 21.9 10.4 15.4

See Also

Discover More