AGP Corp Relative Valuation - AGP Corp

Watchlist Manager

Watchlist

Price: 999 999.9999 JPY Market Closed

Market Cap: ¥21.6B

	AGP Corp TSE:9377	JP

Multiples-Based Value

The Multiples-Based Value of one AGP Corp stock under the Base Case scenario is 285 842.1279 JPY. Compared to the current market price of 999 999.9999 JPY, AGP Corp is Overvalued by 71%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 71%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	AGP Corp TSE:9377	21.6B JPY	1.5	26.3	9.8	14.5
ES	Aena SME SA MAD:AENA	38.3B EUR	6.1	18	11.3	14.4
TH	Airports of Thailand PCL SET:AOT	746.4B THB	11.3	42.8	21.1	31.6
FR	Aeroports de Paris SA PAR:ADP	10.2B EUR	1.5	26.6	12.7	12.7
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	187.5B MXN	4.6	19.8	10.4	12.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	950.9B INR	6.8	-256.5	22.5	34.2
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	180B MXN	4.9	17.3	9.2	10.9
CN	Shanghai International Airport Co Ltd SSE:600009	68.7B CNY	5.3	29	31.4	31.4
CH	Flughafen Zuerich AG SIX:FHZN	7.7B CHF	5.6	21.8	12	19.4
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7B EUR	1.6	15.9	10.9	17.7
IN	GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4

			Revenue Growth	P/S to Growth
JP	AGP Corp TSE:9377	Average P/S: 5 1.5	N/A	N/A
ES	Aena SME SA MAD:AENA	6.1	5%	1.2
TH	Airports of Thailand PCL SET:AOT	11.3	11%	1
FR	Aeroports de Paris SA PAR:ADP	1.5	5%	0.3
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.6	9%	0.5
IN	GMR Airports Ltd NSE:GMRAIRPORT	6.8	23%	0.3
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.9	11%	0.4
CN	Shanghai International Airport Co Ltd SSE:600009	5.3	7%	0.8
CH	Flughafen Zuerich AG SIX:FHZN	5.6	5%	1.1
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.6	5%	0.3
IN	GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2

			Earnings Growth	PEG
JP	AGP Corp TSE:9377	Average P/E: 24.2 26.3	N/A	N/A
ES	Aena SME SA MAD:AENA	18	4%	4.5
TH	Airports of Thailand PCL SET:AOT	42.8	22%	1.9
FR	Aeroports de Paris SA PAR:ADP	26.6	29%	0.9
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.8	17%	1.2
IN	GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -256.5	N/A	N/A
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	17.3	15%	1.2
CN	Shanghai International Airport Co Ltd SSE:600009	29	20%	1.5
CH	Flughafen Zuerich AG SIX:FHZN	21.8	5%	4.4
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	15.9	7%	2.3
IN	GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
JP	AGP Corp TSE:9377	Average EV/EBITDA: 15.5 9.8	N/A	N/A
ES	Aena SME SA MAD:AENA	11.3	6%	1.9
TH	Airports of Thailand PCL SET:AOT	21.1	15%	1.4
FR	Aeroports de Paris SA PAR:ADP	12.7	26%	0.5
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.4	18%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	22.5	29%	0.8
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.2	16%	0.6
CN	Shanghai International Airport Co Ltd SSE:600009	31.4	60%	0.5
CH	Flughafen Zuerich AG SIX:FHZN	12	7%	1.7
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	10.9	6%	1.8
IN	GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7

			EBIT Growth	EV/EBIT to Growth
JP	AGP Corp TSE:9377	Average EV/EBIT: 20.8 14.5	N/A	N/A
ES	Aena SME SA MAD:AENA	14.4	6%	2.4
TH	Airports of Thailand PCL SET:AOT	31.6	19%	1.7
FR	Aeroports de Paris SA PAR:ADP	12.7	6%	2.1
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.6	21%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	34.2	52%	0.7
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.9	18%	0.6
CN	Shanghai International Airport Co Ltd SSE:600009	31.4	35%	0.9
CH	Flughafen Zuerich AG SIX:FHZN	19.4	3%	6.5
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	17.7	5%	3.5
IN	GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6

AGP Corp
TSE:9377

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
AGP Corp Competitors

See Also

Company

Help

Tools

Stocks

AGP Corp TSE:9377

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples AGP Corp Competitors

See Also

Company

Help

Tools

Stocks

AGP Corp
TSE:9377

Competitors Multiples
AGP Corp Competitors