First Time Loading...

Broadcasting System of Niigata Inc
TSE:9408

Watchlist Manager
Broadcasting System of Niigata Inc Logo
Broadcasting System of Niigata Inc
TSE:9408
Watchlist
Price: 1 574 JPY Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

28.6B
+1%
Assets
Growth Rates:
1 Year
+9%
3 Years
+16%
5 Years
+26%
7 Years
+23%
10 Years
+41%
8.6B
-0.6%
Liabilities
Growth Rates:
1 Year
+10%
3 Years
+9%
5 Years
+22%
7 Years
+3%
10 Years
+4%
20B
+2%
Equity
Growth Rates:
1 Year
+8%
3 Years
+20%
5 Years
+28%
7 Years
+35%
10 Years
+67%

Balance Sheet Decomposition
Broadcasting System of Niigata Inc

28.6B
Assets
8.6B
Liabilities
28.6B
Assets
8.6B
Liabilities
Current Assets 14B
Cash & Short-Term Investments 8.6B
Receivables 2.9B
Other Current Assets 2.4B
Non-Current Assets 14.6B
Long-Term Investments 4.6B
PP&E 7B
Intangibles 310.6m
Other Non-Current Assets 2.8B
Current Liabilities 3.9B
Accrued Liabilities 447.3m
Other Current Liabilities 3.5B
Non-Current Liabilities 4.7B
Long-Term Debt 504.7m
Other Non-Current Liabilities 4.2B

Balance Sheet
Broadcasting System of Niigata Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
3 247
3 318
4 350
4 894
5 883
6 204
6 869
6 894
8 629
8 897
Cash Equivalents
3 247
3 318
4 350
4 894
5 883
6 204
6 869
6 894
8 629
8 897
Short-Term Investments
286
286
351
20
30
0
0
0
0
80
Total Receivables
5 035
4 890
4 699
5 134
4 705
4 925
4 145
4 470
3 718
4 395
Accounts Receivables
5 035
4 890
4 699
5 134
4 705
4 925
4 145
4 470
3 693
4 392
Other Receivables
0
0
0
0
0
0
0
0
25
3
Inventory
298
353
341
241
216
278
392
679
428
454
Other Current Assets
1 112
728
799
719
467
472
539
564
787
899
Total Current Assets
9 978
9 515
10 540
11 008
11 301
11 879
11 945
12 606
13 561
14 724
PP&E Net
7 609
7 282
7 158
7 151
7 148
7 075
6 553
6 507
6 651
7 043
PP&E Gross
7 609
7 282
7 158
7 151
7 148
7 075
6 553
6 507
6 651
7 043
Accumulated Depreciation
8 984
9 367
9 476
9 559
10 027
10 128
10 012
9 718
10 077
10 045
Intangible Assets
723
702
263
292
174
100
363
441
390
328
Long-Term Investments
2 006
2 766
2 768
3 228
3 292
3 129
2 766
3 315
3 202
3 296
Other Long-Term Assets
1 389
1 500
1 518
1 460
1 918
2 209
2 468
2 389
2 492
2 372
Total Assets
21 704
N/A
21 765
+0%
22 246
+2%
23 140
+4%
23 832
+3%
24 393
+2%
24 095
-1%
25 258
+5%
26 296
+4%
27 762
+6%
Liabilities
Accrued Liabilities
441
757
562
505
533
534
638
523
515
631
Short-Term Debt
743
601
526
517
425
365
365
350
350
350
Current Portion of Long-Term Debt
711
740
739
672
771
699
559
404
412
373
Other Current Liabilities
3 395
2 751
3 004
3 146
3 102
3 418
3 042
3 359
3 650
3 556
Total Current Liabilities
5 290
4 849
4 830
4 841
4 831
5 016
4 603
4 635
4 927
4 910
Long-Term Debt
2 060
1 556
1 336
1 229
1 193
1 020
930
756
688
673
Deferred Income Tax
0
0
0
0
0
0
0
19
98
138
Minority Interest
1 401
1 467
1 555
1 656
1 769
1 891
2 053
2 249
2 476
2 803
Other Liabilities
725
590
505
520
453
459
388
336
308
396
Total Liabilities
9 476
N/A
8 462
-11%
8 227
-3%
8 246
+0%
8 246
0%
8 385
+2%
7 975
-5%
7 996
+0%
8 498
+6%
8 920
+5%
Equity
Common Stock
300
300
300
300
300
300
300
300
300
300
Retained Earnings
12 293
12 784
13 421
14 083
14 550
15 126
15 794
16 417
17 183
18 223
Additional Paid In Capital
6
6
6
6
6
6
6
6
6
6
Unrealized Security Profit/Loss
27
302
0
606
696
485
35
430
244
359
Treasury Stock
0
1
0
1
1
1
1
1
1
1
Other Equity
397
89
78
100
35
92
14
110
67
44
Total Equity
12 228
N/A
13 303
+9%
14 019
+5%
14 893
+6%
15 586
+5%
16 008
+3%
16 119
+1%
17 262
+7%
17 798
+3%
18 842
+6%
Total Liabilities & Equity
21 704
N/A
21 765
+0%
22 246
+2%
23 140
+4%
23 832
+3%
24 393
+2%
24 095
-1%
25 258
+5%
26 296
+4%
27 762
+6%
Shares Outstanding
Common Shares Outstanding
6
6
6
6
6
6
6
6
6
6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.