Smartvalue Co Ltd
TSE:9417
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (15.8), the stock would be worth ¥672.15 (118% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.3 | ¥308 |
0%
|
| 3-Year Average | 15.8 | ¥672.15 |
+118%
|
| 5-Year Average | 10.1 | ¥430.63 |
+40%
|
| Industry Average | 8.5 | ¥362.66 |
+18%
|
| Country Average | 11.5 | ¥486 |
+58%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Smartvalue Co Ltd
TSE:9417
|
3.1B JPY | 7.3 | 13.3 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
199.2B USD | 5.3 | 11.4 | |
| US |
|
AT&T Inc
NYSE:T
|
181.5B USD | 4.6 | 8.4 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
132.2B EUR | 3.3 | 13.8 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
547.2B CNY | 4.5 | 16.7 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.5T JPY | 5.6 | 11.6 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
76B SGD | 14.6 | 12.3 | |
| FR |
|
Orange SA
PAR:ORA
|
46.6B EUR | 4.3 | 86.7 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 10.3 | 12.8 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
37B EUR | 7.9 | 27.2 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34B CHF | 5.7 | 26.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8 |
| Median | 11.5 |
| 70th Percentile | 16 |
| Max | 277 515 329.3 |
Other Multiples
Smartvalue Co Ltd
Glance View
Smartvalue Co., Ltd. engages in the business of cloud solutions and mobile services. The company is headquartered in Osaka, Osaka-Fu and currently employs 276 full-time employees. The company went IPO on 2015-06-16. is a Japan-based company engaged in provision of resolutions of social issues through cloud service. The firm has two business segments. The Cloud Solutions segment has regional information cloud business, cloud platform business and mobility service business. The regional information cloud business provides software as a service (SaaS) based on urban data center for local governments, public institutions and other specific industries. The cloud platform business provides infrastructure as a service/platform as a service (IaaS/PaaS) and other cloud based services through data center. The mobility service business provides mobility cloud solutions based on sales of safe driving support equipments in vehicle field. The Mobile segment provides consulting, various contract agency services and after sales services to meet customer’s needs and life styles based on the sales of mobile information and communication equipments.
