MTI Ltd
TSE:9438
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.3), the stock would be worth ¥1 319.69 (119% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.3 | ¥602 |
0%
|
| 3-Year Average | 9.3 | ¥1 319.69 |
+119%
|
| 5-Year Average | 7.7 | ¥1 081.4 |
+80%
|
| Industry Average | 10.8 | ¥1 524.21 |
+153%
|
| Country Average | 8.7 | ¥1 224.21 |
+103%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥22.7B
|
/ |
Jan 2026
¥4.4B
|
= |
|
|
¥22.7B
|
/ |
Sep 2026
¥4.6B
|
= |
|
|
¥22.7B
|
/ |
Sep 2027
¥5.2B
|
= |
|
|
¥22.7B
|
/ |
Sep 2028
¥5.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
MTI Ltd
TSE:9438
|
33.4B JPY | 4.3 | 9.8 | |
| US |
|
Alphabet Inc
NASDAQ:GOOGL
|
4.1T USD | 25.7 | 31 | |
| US |
|
Meta Platforms Inc
NASDAQ:META
|
1.7T USD | 16.1 | 27.5 | |
| CN |
|
Tencent Holdings Ltd
HKEX:700
|
4.5T HKD | 12.6 | 17 | |
| CN |
|
Baidu Inc
NASDAQ:BIDU
|
42.6B USD | 7.8 | 52.5 | |
| NL |
|
Nebius Group NV
NASDAQ:NBIS
|
39.7B USD | -15 759.7 | 29 779.6 | |
| JP |
L
|
LY Corp
XMUN:YOJ
|
31.9B EUR | 20.5 | 27.8 | |
| CN |
|
Kuaishou Technology
HKEX:1024
|
190.7B HKD | 6.7 | 8.7 | |
| KR |
|
Naver Corp
KRX:035420
|
32.9T KRW | 8.7 | 16.7 | |
| JP |
|
Z Holdings Corp
TSE:4689
|
2.9T JPY | 14 | 13.6 | |
| AU |
|
REA Group Ltd
ASX:REA
|
22.9B AUD | 25.8 | 38.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
MTI Ltd
Glance View
MTI Ltd. engages in content distribution for mobile phones. The company is headquartered in Shinjuku, Tokyo-To and currently employs 1,295 full-time employees. The firm is mainly engaged in the distribution of mobile phone contents, including music, life information and entertainment contents. Through its consolidated subsidiaries and associated companies, the Company is also engaged in the operation of advertising agents and the development of software, and the provision of billing and payment platform. The firm is also engaged in the planning, development and operation of Internet business, as well as the research and development of medical information systems.
