Toshin Holdings Co Ltd
TSE:9444
Balance Sheet
Balance Sheet Decomposition
Toshin Holdings Co Ltd
Current Assets | 5.7B |
Cash & Short-Term Investments | 1.9B |
Receivables | 3B |
Other Current Assets | 872.5m |
Non-Current Assets | 19.1B |
PP&E | 18.2B |
Intangibles | 150.5m |
Other Non-Current Assets | 696.6m |
Current Liabilities | 8.4B |
Accounts Payable | 1.1B |
Accrued Liabilities | 21.7m |
Short-Term Debt | 4.5B |
Other Current Liabilities | 2.8B |
Non-Current Liabilities | 12.5B |
Long-Term Debt | 10.7B |
Other Non-Current Liabilities | 1.8B |
Balance Sheet
Toshin Holdings Co Ltd
Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 259
|
2 883
|
3 182
|
3 003
|
3 537
|
3 457
|
3 482
|
3 576
|
2 735
|
2 343
|
|
Cash Equivalents |
3 259
|
2 883
|
3 182
|
3 003
|
3 537
|
3 457
|
3 482
|
3 576
|
2 735
|
2 343
|
|
Total Receivables |
2 742
|
3 072
|
2 820
|
2 992
|
3 134
|
2 535
|
2 024
|
2 503
|
2 682
|
2 882
|
|
Accounts Receivables |
2 742
|
3 072
|
2 820
|
2 992
|
3 134
|
2 535
|
2 024
|
2 503
|
2 682
|
2 882
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
720
|
441
|
592
|
831
|
675
|
767
|
508
|
452
|
299
|
333
|
|
Other Current Assets |
195
|
338
|
109
|
134
|
35
|
219
|
214
|
212
|
108
|
98
|
|
Total Current Assets |
6 916
|
6 734
|
6 703
|
6 960
|
7 382
|
6 978
|
6 227
|
6 744
|
5 824
|
5 657
|
|
PP&E Net |
8 126
|
8 972
|
9 213
|
10 623
|
10 955
|
12 025
|
14 920
|
16 017
|
16 812
|
16 758
|
|
PP&E Gross |
8 126
|
8 972
|
9 213
|
10 623
|
10 955
|
12 025
|
14 920
|
16 017
|
16 812
|
16 758
|
|
Accumulated Depreciation |
1 388
|
1 514
|
1 501
|
1 602
|
1 786
|
1 831
|
3 258
|
3 501
|
3 831
|
4 067
|
|
Intangible Assets |
154
|
154
|
154
|
152
|
151
|
151
|
151
|
151
|
151
|
151
|
|
Note Receivable |
88
|
89
|
0
|
80
|
73
|
166
|
59
|
54
|
49
|
45
|
|
Long-Term Investments |
171
|
105
|
31
|
214
|
43
|
36
|
55
|
55
|
67
|
70
|
|
Other Long-Term Assets |
257
|
294
|
272
|
260
|
358
|
431
|
395
|
582
|
624
|
575
|
|
Total Assets |
15 712
N/A
|
16 348
+4%
|
16 454
+1%
|
18 290
+11%
|
18 962
+4%
|
19 787
+4%
|
21 806
+10%
|
23 602
+8%
|
23 527
0%
|
23 256
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 641
|
2 777
|
2 685
|
2 878
|
2 906
|
2 570
|
2 110
|
2 590
|
1 906
|
1 608
|
|
Accrued Liabilities |
74
|
4
|
50
|
78
|
90
|
41
|
36
|
34
|
45
|
49
|
|
Short-Term Debt |
2 850
|
3 146
|
3 100
|
3 350
|
3 765
|
3 800
|
4 050
|
4 300
|
4 300
|
4 100
|
|
Current Portion of Long-Term Debt |
1 104
|
1 081
|
887
|
1 023
|
789
|
777
|
778
|
984
|
1 348
|
1 390
|
|
Other Current Liabilities |
941
|
1 017
|
718
|
738
|
727
|
596
|
517
|
860
|
1 445
|
1 356
|
|
Total Current Liabilities |
7 610
|
8 024
|
7 441
|
8 066
|
8 277
|
7 784
|
7 491
|
8 767
|
9 044
|
8 502
|
|
Long-Term Debt |
4 509
|
4 919
|
5 399
|
6 349
|
6 731
|
8 030
|
9 865
|
9 152
|
9 703
|
9 756
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
471
|
472
|
466
|
466
|
|
Minority Interest |
0
|
0
|
0
|
2
|
3
|
4
|
8
|
8
|
8
|
8
|
|
Other Liabilities |
283
|
321
|
369
|
470
|
500
|
495
|
480
|
2 176
|
1 126
|
1 095
|
|
Total Liabilities |
12 401
N/A
|
13 265
+7%
|
13 209
0%
|
14 887
+13%
|
15 511
+4%
|
16 313
+5%
|
18 315
+12%
|
20 575
+12%
|
20 348
-1%
|
19 827
-3%
|
|
Equity | |||||||||||
Common Stock |
694
|
694
|
694
|
694
|
708
|
725
|
725
|
742
|
742
|
742
|
|
Retained Earnings |
1 753
|
1 553
|
1 752
|
1 908
|
1 922
|
1 917
|
1 934
|
1 431
|
1 583
|
1 831
|
|
Additional Paid In Capital |
832
|
832
|
832
|
832
|
847
|
863
|
863
|
881
|
881
|
881
|
|
Unrealized Security Profit/Loss |
77
|
51
|
0
|
17
|
22
|
18
|
17
|
22
|
22
|
25
|
|
Treasury Stock |
45
|
47
|
0
|
47
|
48
|
48
|
48
|
49
|
49
|
49
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 310
N/A
|
3 084
-7%
|
3 245
+5%
|
3 403
+5%
|
3 451
+1%
|
3 474
+1%
|
3 491
+0%
|
3 027
-13%
|
3 179
+5%
|
3 429
+8%
|
|
Total Liabilities & Equity |
15 712
N/A
|
16 348
+4%
|
16 454
+1%
|
18 290
+11%
|
18 962
+4%
|
19 787
+4%
|
21 806
+10%
|
23 602
+8%
|
23 527
0%
|
23 256
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|