Kadokawa Corp
TSE:9468

Watchlist Manager
Kadokawa Corp Logo
Kadokawa Corp
TSE:9468
Watchlist
Price: 3 558 JPY -0.14% Market Closed
Market Cap: ¥478.4B

EV/FCFF

287.3
Current
2 019%
More Expensive
vs 3-y average of 13.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
287.3
=
Enterprise Value
¥295.2B
/
Free Cash Flow to Firm
¥1.4B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
287.3
=
Enterprise Value
¥295.2B
/
Free Cash Flow to Firm
¥1.4B

Valuation Scenarios

Kadokawa Corp is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (13.6), the stock would be worth ¥167.94 (95% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-95%
Maximum Upside
No Upside Scenarios
Average Downside
94%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 287.3 ¥3 558
0%
3-Year Average 13.6 ¥167.94
-95%
5-Year Average 20.2 ¥249.87
-93%
Industry Average 17.3 ¥214.09
-94%
Country Average 20.9 ¥258.42
-93%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

Higher than 95% of companies in Japan
Percentile
95th
Based on 3 767 companies
95th percentile
287.3
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Kadokawa Corp
Glance View

Market Cap
478.4B JPY
Industry
Media

In the dynamic world of Japanese media and publishing, Kadokawa Corporation stands as a versatile powerhouse, uniquely positioned at the intersection of traditional publishing and modern digital entertainment. Founded in 1945, Kadokawa initially carved out its niche in the post-war era by publishing magazines and books, including manga and light novels, which remain central to its portfolio. The company adeptly captures popular narratives and compelling art, transforming them into beloved cultural milestones. This approach has allowed Kadokawa to cultivate a vast library of intellectual properties that not only generates consistent revenue through sales of printed and digital works but also forms the bedrock for its expansive multimedia ventures. Over the years, Kadokawa has skillfully expanded its business model to include a robust presence in the film, anime, and gaming industries. It operates an intricate ecosystem where its publishing assets serve as fertile ground for animation and live-action adaptations, while partnerships and acquisitions bolster its gaming initiatives. By extending its narratives into visual forms, Kadokawa accesses an array of monetization streams, from box office returns to licensing deals and merchandise. This diversification ensures that while its roots remain firmly planted in publishing, the company thrives on the synergy created across its multimedia platforms, adeptly catering to both domestic and global audiences. Through strategic initiatives and digital innovation, Kadokawa continues to evolve, harnessing the power of storytelling to drive its economic engine.

Intrinsic Value
3 032.73 JPY
Overvaluation 15%
Intrinsic Value
Price ¥3 558
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett