Kadokawa Corp
TSE:9468
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (13.6), the stock would be worth ¥167.94 (95% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 287.3 | ¥3 558 |
0%
|
| 3-Year Average | 13.6 | ¥167.94 |
-95%
|
| 5-Year Average | 20.2 | ¥249.87 |
-93%
|
| Industry Average | 17.3 | ¥214.09 |
-94%
|
| Country Average | 20.9 | ¥258.42 |
-93%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Kadokawa Corp
TSE:9468
|
522.9B JPY | 287.3 | 233.9 | |
| US |
|
News Corp
NASDAQ:NWSA
|
14.7B USD | 21.8 | 12.8 | |
| US |
|
New York Times Co
NYSE:NYT
|
12.8B USD | 22.2 | 37.2 | |
| UK |
|
Pearson PLC
LSE:PSON
|
6.9B GBP | 14.9 | 20.5 | |
| NO |
|
Schibsted ASA
OSE:SCHA
|
78B NOK | 114.1 | 6 | |
| DE |
|
Springer Nature AG & Co KgaA
XETRA:SPG
|
3.9B EUR | 12.7 | 11 | |
| ZA |
C
|
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
|
4.5B ZAR | 2.9 | 7.6 | |
| CN |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
24.2B CNY | 7.7 | 13.5 | |
| CN |
|
China Literature Ltd
HKEX:772
|
25.7B HKD | 20.6 | -28.8 | |
| CN |
|
People.cn Co Ltd
SSE:603000
|
21.6B CNY | 52.6 | 115.5 | |
| CN |
|
COL Digital Publishing Group Co Ltd
SZSE:300364
|
21.6B CNY | -96.9 | -37.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Kadokawa Corp
Glance View
In the dynamic world of Japanese media and publishing, Kadokawa Corporation stands as a versatile powerhouse, uniquely positioned at the intersection of traditional publishing and modern digital entertainment. Founded in 1945, Kadokawa initially carved out its niche in the post-war era by publishing magazines and books, including manga and light novels, which remain central to its portfolio. The company adeptly captures popular narratives and compelling art, transforming them into beloved cultural milestones. This approach has allowed Kadokawa to cultivate a vast library of intellectual properties that not only generates consistent revenue through sales of printed and digital works but also forms the bedrock for its expansive multimedia ventures. Over the years, Kadokawa has skillfully expanded its business model to include a robust presence in the film, anime, and gaming industries. It operates an intricate ecosystem where its publishing assets serve as fertile ground for animation and live-action adaptations, while partnerships and acquisitions bolster its gaming initiatives. By extending its narratives into visual forms, Kadokawa accesses an array of monetization streams, from box office returns to licensing deals and merchandise. This diversification ensures that while its roots remain firmly planted in publishing, the company thrives on the synergy created across its multimedia platforms, adeptly catering to both domestic and global audiences. Through strategic initiatives and digital innovation, Kadokawa continues to evolve, harnessing the power of storytelling to drive its economic engine.