A

Atlas Technologies Corp
TSE:9563

Watchlist Manager
Atlas Technologies Corp
TSE:9563
Watchlist
Price: 288 JPY -0.69%
Market Cap: ¥2.1B

EV/EBIT

68.4
Current
2 075%
More Expensive
vs 3-y average of 3.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
68.4
=
Enterprise Value
¥634.8m
/
EBIT
¥9.2m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
68.4
=
Enterprise Value
¥634.8m
/
EBIT
¥9.2m

Valuation Scenarios

Atlas Technologies Corp is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (3.1), the stock would be worth ¥13.24 (95% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-95%
Maximum Upside
No Upside Scenarios
Average Downside
88%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 68.4 ¥288
0%
3-Year Average 3.1 ¥13.24
-95%
5-Year Average 6 ¥25.29
-91%
Industry Average 10.6 ¥44.44
-85%
Country Average 13.6 ¥57.38
-80%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Atlas Technologies Corp
TSE:9563
2.1B JPY 68.4 94.9
UK
Relx PLC
LSE:REL
48.8B GBP 18.3 23.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 40.2 36.5
CA
Thomson Reuters Corp
TSX:TRI
56.5B CAD 20.4 26.4
IE
Experian PLC
LSE:EXPN
25.4B GBP 19 24.7
US
Verisk Analytics Inc
NASDAQ:VRSK
24.5B USD 18.7 27
CH
SGS SA
SIX:SGSN
16.5B CHF 18 24.6
US
Equifax Inc
NYSE:EFX
20.9B USD 21.6 29.9
US
Leidos Holdings Inc
NYSE:LDOS
18.7B USD 10.4 12.9
US
UL Solutions Inc
NYSE:ULS
18B USD 0 0
NL
Wolters Kluwer NV
AEX:WKL
14.9B EUR 12 11.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
Atlas Technologies Corp
TSE:9563
Average EV/EBIT: 24.7
68.4
N/A N/A
UK
Relx PLC
LSE:REL
18.3
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.4
16%
1.3
IE
Experian PLC
LSE:EXPN
19
14%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
CH
SGS SA
SIX:SGSN
18
12%
1.5
US
Equifax Inc
NYSE:EFX
21.6
22%
1
US
Leidos Holdings Inc
NYSE:LDOS
10.4
5%
2.1
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12
8%
1.5
P/E Multiple
Earnings Growth PEG
JP
A
Atlas Technologies Corp
TSE:9563
Average P/E: 31.2
94.9
N/A N/A
UK
Relx PLC
LSE:REL
23.6
16%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.4
20%
1.3
IE
Experian PLC
LSE:EXPN
24.7
20%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27
12%
2.3
CH
SGS SA
SIX:SGSN
24.6
12%
2
US
Equifax Inc
NYSE:EFX
29.9
32%
0.9
US
Leidos Holdings Inc
NYSE:LDOS
12.9
7%
1.8
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6

Market Distribution

Higher than 95% of companies in Japan
Percentile
95th
Based on 4 801 companies
95th percentile
68.4
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Atlas Technologies Corp
Glance View

Atlas Technologies Corp. engages in the provision of Fintech consulting and project execution support services. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2022-10-26. The firm is engaged in project management and supporting clients from strategy planning to execution. From the upstream phase such as strategy formulation/business planning to the subsequent project execution phase such as requirement definition, system design, business construction, the Company is engaged in the provision of various solutions for system and business operation.

Intrinsic Value
217.45 JPY
Overvaluation 24%
Intrinsic Value
Price ¥288
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett