CTI Engineering Co Ltd
TSE:9621
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.3), the stock would be worth ¥2 142.83 (26% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.3 | ¥2 892 |
0%
|
| 3-Year Average | 11.3 | ¥2 142.83 |
-26%
|
| 5-Year Average | 3.1 | ¥593.37 |
-79%
|
| Industry Average | 20.9 | ¥3 952.21 |
+37%
|
| Country Average | 20.9 | ¥3 952.21 |
+37%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
CTI Engineering Co Ltd
TSE:9621
|
79.8B JPY | 15.3 | 13.4 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 28.7 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
94.4B USD | 65.7 | 91.9 | |
| FR |
|
Vinci SA
PAR:DG
|
71.5B EUR | 10.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.5B USD | 43 | 49.4 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 77.6 | 34 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 73.2 | 32.1 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.6B EUR | 27.5 | 46.6 | |
| NL |
|
Ferrovial SE
AEX:FER
|
41.5B EUR | 27.7 | 46.7 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
33.7B EUR | 21.3 | 37.3 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.5B USD | 31.4 | 30.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
CTI Engineering Co Ltd
Glance View
CTI Engineering Co. Ltd. engages in the provision of engineering consultation services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 3,359 full-time employees. The firm operates in two business segments. The Domestic Construction Consulting segment is conducts comprehensive consulting business such as planning, survey, planning, design, orderer support, construction management, operation and maintenance of public works in Japan, and associated system development, maintenance management, general office work consignment and others. The Overseas Construction Consulting segment provides comprehensive consulting services for all construction projects such as excavation of projects overseas, the formulation, planning, investigation, design, construction management, operation and maintenance of master plans, and building-related businesses including structural design and equipment design.
