First Time Loading...

OS Co Ltd
TSE:9637

Watchlist Manager
OS Co Ltd Logo
OS Co Ltd
TSE:9637
Watchlist
Price: 4 980 JPY Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one OS Co Ltd stock under the Base Case scenario is 3 336.79 JPY. Compared to the current market price of 4 980 JPY, OS Co Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 336.79 JPY
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
4
vs Industry
17
Median 3Y
1.5
Median 5Y
1.4
Industry
0.9
More Details
225.4
P/E
P/E
Price to Earnings
225.4
vs History
7
vs Industry
1
Median 3Y
31
Median 5Y
24.6
Industry
12.7
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
58
vs Industry
32
Median 3Y
8.7
Median 5Y
10.2
Industry
6.8
More Details
69.4
P/FCFE
P/FCFE
Price to FCFE
69.4
vs History
3
vs Industry
4
Median 3Y
16.1
Median 5Y
7.8
Industry
13.6
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
4
vs Industry
31
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
28
vs Industry
15
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1
More Details
16.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.1
vs History
38
vs Industry
8
Median 3Y
16.1
Median 5Y
15
Industry
4.3
More Details
20.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.3
vs History
33
vs Industry
13
Median 3Y
19
Median 5Y
17.7
Industry
8.3
More Details
68.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
68.5
vs History
36
vs Industry
5
Median 3Y
63.5
Median 5Y
54.5
Industry
12.1
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
60
vs Industry
37
Median 3Y
10.4
Median 5Y
18.7
Industry
9.4
More Details
17.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.1
vs History
22
vs Industry
23
Median 3Y
9.8
Median 5Y
6.6
Industry
13.3
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
4
vs Industry
34
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
OS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
OS Co Ltd
TSE:9637
15.9B JPY 2.1 225.4 20.3 68.5
US
General Electric Co
NYSE:GE
177.7B USD 2.6 52.8 29.7 46.1
DE
Siemens AG
XETRA:SIE
140.3B EUR 1.8 15.8 12 16.3
US
Honeywell International Inc
NASDAQ:HON
126.1B USD 3.4 22.3 15.7 18.2
JP
Hitachi Ltd
TSE:6501
12.5T JPY 1.2 15.6 10.7 17.4
ZA
Bidvest Group Ltd
JSE:BVT
81.5B Zac 0 0 0 0
US
Roper Technologies Inc
NYSE:ROP
56.3B USD 9.1 40.7 24.8 35.5
US
3M Co
NYSE:MMM
50.7B USD 1.6 -7.3 7.7 10.3
CN
CITIC Ltd
HKEX:267
219.6B HKD 0.3 3.5 114.8 0
IN
Siemens Ltd
NSE:SIEMENS
2T INR 10.1 102.2 79.4 91.1
PH
SM Investments Corp
XPHS:SM
1.2T PHP 1.9 15.2 9.7 10.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.