With us Corp
TSE:9696

Watchlist Manager
With us Corp Logo
With us Corp
TSE:9696
Watchlist
Price: 3 225 JPY Market Closed
Market Cap: ¥32.7B

Relative Value

The Relative Value of one With us Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 225 JPY, With us Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

With us Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
With us Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
With us Corp
TSE:9696
32.7B JPY 1.5 198.4 14.1 21.3
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 1.9 25.6 10.7 10.7
US
Duolingo Inc
NASDAQ:DUOL
6.7B USD 6.9 17.3 44 49.6
CN
TAL Education Group
NYSE:TAL
6.5B USD 2.5 38.1 42.4 42.4
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.2B USD 1.8 26 14.5 18.6
US
Laureate Education Inc
NASDAQ:LAUR
5B USD 3.2 24.6 11.6 12.8
US
Graham Holdings Co
NYSE:GHC
5B USD 1 6.9 9.8 14.6
US
Grand Canyon Education Inc
NASDAQ:LOPE
5B USD 4.5 23.3 13.8 15.7
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Adtalem Global Education Inc
NYSE:ATGE
4.2B USD 2.3 16.7 11 12.6
US
Stride Inc
NYSE:LRN
3.8B USD 1.5 11.9 7.1 9.3