Tokyo Kaikan Co Ltd
TSE:9701

Watchlist Manager
Tokyo Kaikan Co Ltd Logo
Tokyo Kaikan Co Ltd
TSE:9701
Watchlist
Price: 4 225 JPY 0.6% Market Closed
Market Cap: 14.1B JPY

Relative Value

The Relative Value of one Tokyo Kaikan Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 225 JPY, Tokyo Kaikan Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokyo Kaikan Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
17
vs Industry
51
Median 3Y
14.4
Median 5Y
8.8
Industry
20.1
vs History
50
vs Industry
46
Median 3Y
7.1
Median 5Y
6.8
Industry
9.5
vs History
46
vs Industry
37
Median 3Y
11.2
Median 5Y
10.5
Industry
18.2
vs History
87
vs Industry
54
Median 3Y
1.3
Median 5Y
1.4
Industry
2.1
vs History
87
vs Industry
57
Median 3Y
1.2
Median 5Y
1.4
Industry
1.9
vs History
47
vs Industry
18
Median 3Y
9.4
Median 5Y
8.1
Industry
3.8
vs History
47
vs Industry
38
Median 3Y
10.3
Median 5Y
8.7
Industry
10.6
vs History
42
vs Industry
33
Median 3Y
17.8
Median 5Y
13.4
Industry
16.5
vs History
57
vs Industry
43
Median 3Y
10.2
Median 5Y
9.8
Industry
11.3
vs History
57
vs Industry
45
Median 3Y
11
Median 5Y
10.2
Industry
16.3
vs History
66
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Tokyo Kaikan Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyo Kaikan Co Ltd
TSE:9701
13.9B JPY 0.9 15.6 8.7 14
US
McDonald's Corp
NYSE:MCD
216B USD 8.2 25.7 17.7 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
95.5B USD 2.6 51.4 19.9 29.8
UK
Compass Group PLC
LSE:CPG
39.6B GBP 0.9 21.2 11.4 14.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.7B USD 4.2 32.3 21 24.7
US
Yum! Brands Inc
NYSE:YUM
41.8B USD 5.2 28.9 18.7 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
30.8B USD 3.3 33.4 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 375.2 428.9 -396.5
US
Darden Restaurants Inc
NYSE:DRI
21.8B USD 1.7 19.4 12 16.5
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tokyo Kaikan Co Ltd
TSE:9701
Average EV/EBITDA: 434
8.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.7
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
19.9
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
18.7
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428.9
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tokyo Kaikan Co Ltd
TSE:9701
Average EV/EBIT: 545.5
14
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.5
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.7
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.5
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A