Central Security Patrols Co Ltd
TSE:9740

Watchlist Manager
Central Security Patrols Co Ltd Logo
Central Security Patrols Co Ltd
TSE:9740
Watchlist
Price: 2 650 JPY -1.08%
Market Cap: ¥39.3B

EV/FCFF

59
Current
541%
More Expensive
vs 3-y average of 9.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
59
=
Enterprise Value
¥24.2B
/
Free Cash Flow to Firm
¥334.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
59
=
Enterprise Value
¥24.2B
/
Free Cash Flow to Firm
¥334.5m

Valuation Scenarios

Central Security Patrols Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (9.2), the stock would be worth ¥413.23 (84% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-87%
Maximum Upside
No Upside Scenarios
Average Downside
75%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 59 ¥2 650
0%
3-Year Average 9.2 ¥413.23
-84%
5-Year Average 7.5 ¥338.38
-87%
Industry Average 22.5 ¥1 010.63
-62%
Country Average 20.9 ¥936.83
-65%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Central Security Patrols Co Ltd
TSE:9740
37.1B JPY 59 14.8
JP
Secom Co Ltd
TSE:9735
2.7T JPY 22.1 25
UK
Verisure PLC
STO:VSURE
10.5B EUR 46.1 -41
SE
Securitas AB
STO:SECU B
88.1B SEK 15.7 17.1
US
Brinks Co
NYSE:BCO
4.4B USD 15.4 22.1
JP
Sohgo Security Services Co Ltd
TSE:2331
577.1B JPY 17.7 17.4
SE
Loomis AB
STO:LOOMIS
28.5B SEK 10 18.2
US
Geo Group Inc
NYSE:GEO
2.6B USD -33.3 10.1
US
CoreCivic Inc
NYSE:CXW
2.1B USD 58.6 17.6
KR
S1 Corp
KRX:012750
2.9T KRW 11.7 16.4
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 583 153.2 -148.7
P/E Multiple
Earnings Growth PEG
JP
Central Security Patrols Co Ltd
TSE:9740
Average P/E: 17.6
14.8
12%
1.2
JP
Secom Co Ltd
TSE:9735
25
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -41 N/A N/A
SE
Securitas AB
STO:SECU B
17.1
17%
1
US
Brinks Co
NYSE:BCO
22.1
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
17.4
15%
1.2
SE
Loomis AB
STO:LOOMIS
18.2
23%
0.8
US
Geo Group Inc
NYSE:GEO
10.1
N/A N/A
US
CoreCivic Inc
NYSE:CXW
17.6
N/A N/A
KR
S1 Corp
KRX:012750
16.4
12%
1.4
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A

Market Distribution

Higher than 85% of companies in Japan
Percentile
85th
Based on 3 767 companies
85th percentile
59
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Central Security Patrols Co Ltd
Glance View

Central Security Patrols Co., Ltd. engages in the business of security contract and building administration services. The company is headquartered in Shinjuku, Tokyo-To. The firm operates in two business segments. The Security segment is involved in the provision of stationed security, mechanical security and transportation security services, the sale and installation of security equipment, as well as the provision of call center services. The Building Management and Real Estate segment involves in the provision of comprehensive building management services, including cleaning services and security services for electrical equipment and the leasing of real estate, as well as the provision of insurance agency services.

Intrinsic Value
3 662.44 JPY
Undervaluation 28%
Intrinsic Value
Price ¥2 650
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett