I X Knowledge Inc
TSE:9753
I X Knowledge Inc
TSE:9753
Price:
1 099 JPY
-1.7%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
I X Knowledge Inc
I X Knowledge Inc
|
Revenue
|
36.5B
JPY
|
|
Cost of Revenue
|
-29.2B
JPY
|
|
Gross Profit
|
7.3B
JPY
|
|
Operating Expenses
|
-4.6B
JPY
|
|
Operating Income
|
2.8B
JPY
|
|
Other Expenses
|
-813.2m
JPY
|
|
Net Income
|
2B
JPY
|
Income Statement
I X Knowledge Inc
I X Knowledge Inc
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
15 768
N/A
|
15 768
+0%
|
15 964
+1%
|
16 164
+1%
|
16 477
+2%
|
16 787
+2%
|
17 439
+4%
|
17 529
+1%
|
17 614
+0%
|
17 508
-1%
|
17 481
0%
|
17 376
-1%
|
17 288
-1%
|
17 310
+0%
|
17 111
-1%
|
16 822
-2%
|
16 827
+0%
|
16 666
-1%
|
16 727
+0%
|
17 238
+3%
|
17 573
+2%
|
17 762
+1%
|
18 099
+2%
|
17 791
-2%
|
17 533
-1%
|
17 456
0%
|
17 092
-2%
|
17 174
+0%
|
17 268
+1%
|
17 289
+0%
|
17 797
+3%
|
18 024
+1%
|
18 295
+2%
|
18 542
+1%
|
18 680
+1%
|
19 143
+2%
|
19 722
+3%
|
20 206
+2%
|
35 877
+78%
|
36 290
+1%
|
36 511
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 371)
|
(13 513)
|
(13 638)
|
(13 830)
|
(13 936)
|
(14 039)
|
(14 527)
|
(14 632)
|
(14 782)
|
(14 971)
|
(14 945)
|
(14 808)
|
(14 754)
|
(14 480)
|
(14 332)
|
(14 075)
|
(14 022)
|
(13 937)
|
(13 901)
|
(14 258)
|
(14 466)
|
(14 691)
|
(14 912)
|
(14 647)
|
(14 444)
|
(14 217)
|
(13 943)
|
(13 976)
|
(14 023)
|
(14 070)
|
(14 380)
|
(14 534)
|
(14 806)
|
(14 978)
|
(15 063)
|
(15 436)
|
(15 753)
|
(16 173)
|
(28 590)
|
(28 940)
|
(29 169)
|
|
| Gross Profit |
2 397
N/A
|
2 254
-6%
|
2 326
+3%
|
2 334
+0%
|
2 541
+9%
|
2 748
+8%
|
2 912
+6%
|
2 897
-1%
|
2 833
-2%
|
2 538
-10%
|
2 536
0%
|
2 569
+1%
|
2 534
-1%
|
2 831
+12%
|
2 779
-2%
|
2 747
-1%
|
2 805
+2%
|
2 729
-3%
|
2 825
+4%
|
2 981
+5%
|
3 107
+4%
|
3 071
-1%
|
3 187
+4%
|
3 144
-1%
|
3 089
-2%
|
3 239
+5%
|
3 149
-3%
|
3 198
+2%
|
3 245
+1%
|
3 219
-1%
|
3 417
+6%
|
3 490
+2%
|
3 489
0%
|
3 564
+2%
|
3 617
+1%
|
3 707
+2%
|
3 969
+7%
|
4 033
+2%
|
7 287
+81%
|
7 350
+1%
|
7 342
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 128)
|
(2 110)
|
(2 177)
|
(2 218)
|
(2 213)
|
(2 232)
|
(2 304)
|
(2 188)
|
(2 201)
|
(2 177)
|
(2 186)
|
(2 192)
|
(2 214)
|
(2 237)
|
(2 196)
|
(2 142)
|
(2 088)
|
(2 079)
|
(2 129)
|
(2 147)
|
(2 179)
|
(2 247)
|
(2 275)
|
(2 397)
|
(2 441)
|
(2 454)
|
(2 442)
|
(2 353)
|
(2 345)
|
(2 350)
|
(2 349)
|
(2 368)
|
(2 349)
|
(2 414)
|
(2 426)
|
(2 454)
|
(2 484)
|
(2 574)
|
(4 445)
|
(4 494)
|
(4 551)
|
|
| Selling, General & Administrative |
(2 128)
|
(2 110)
|
(2 177)
|
(2 218)
|
(2 213)
|
(2 232)
|
(2 203)
|
(2 188)
|
(2 201)
|
(2 177)
|
(2 186)
|
(2 192)
|
(2 214)
|
(2 237)
|
(2 178)
|
(2 142)
|
(2 088)
|
(2 079)
|
(2 129)
|
(2 147)
|
(2 179)
|
(2 247)
|
(2 276)
|
(2 397)
|
(2 441)
|
(2 454)
|
(2 442)
|
(2 353)
|
(2 345)
|
(2 350)
|
(2 349)
|
(2 368)
|
(2 349)
|
(2 414)
|
(2 426)
|
(2 454)
|
(2 484)
|
(2 574)
|
(4 439)
|
(4 488)
|
(4 551)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
(101)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(19)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(6)
|
(6)
|
0
|
|
| Operating Income |
269
N/A
|
145
-46%
|
150
+3%
|
115
-23%
|
328
+185%
|
516
+57%
|
608
+18%
|
709
+17%
|
632
-11%
|
361
-43%
|
350
-3%
|
377
+8%
|
320
-15%
|
594
+85%
|
583
-2%
|
605
+4%
|
716
+18%
|
650
-9%
|
696
+7%
|
833
+20%
|
929
+11%
|
824
-11%
|
911
+11%
|
746
-18%
|
648
-13%
|
785
+21%
|
707
-10%
|
845
+20%
|
900
+7%
|
869
-4%
|
1 068
+23%
|
1 122
+5%
|
1 139
+2%
|
1 150
+1%
|
1 191
+4%
|
1 253
+5%
|
1 485
+19%
|
1 459
-2%
|
2 842
+95%
|
2 856
+0%
|
2 791
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
26
|
17
|
26
|
32
|
35
|
38
|
37
|
62
|
63
|
53
|
60
|
27
|
29
|
35
|
27
|
36
|
37
|
36
|
37
|
30
|
31
|
48
|
40
|
42
|
47
|
33
|
37
|
38
|
39
|
44
|
65
|
82
|
115
|
117
|
107
|
94
|
58
|
61
|
122
|
115
|
117
|
|
| Non-Reccuring Items |
4
|
(4)
|
(4)
|
(18)
|
(113)
|
(104)
|
0
|
(100)
|
4
|
(1)
|
(3)
|
(3)
|
(8)
|
(21)
|
0
|
(19)
|
(14)
|
(0)
|
(1)
|
(1)
|
(0)
|
(6)
|
(36)
|
(37)
|
(37)
|
(32)
|
(2)
|
(6)
|
(6)
|
(4)
|
(5)
|
(0)
|
(0)
|
(12)
|
(16)
|
(16)
|
(16)
|
(6)
|
0
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
12
|
7
|
8
|
8
|
11
|
7
|
6
|
5
|
4
|
4
|
4
|
5
|
5
|
12
|
13
|
13
|
7
|
7
|
7
|
7
|
9
|
11
|
10
|
9
|
10
|
12
|
12
|
14
|
13
|
9
|
13
|
13
|
18
|
18
|
15
|
14
|
9
|
15
|
14
|
17
|
|
| Pre-Tax Income |
311
N/A
|
170
-45%
|
180
+6%
|
136
-24%
|
257
+89%
|
461
+79%
|
652
+42%
|
677
+4%
|
704
+4%
|
417
-41%
|
412
-1%
|
404
-2%
|
346
-14%
|
613
+77%
|
622
+1%
|
634
+2%
|
753
+19%
|
692
-8%
|
739
+7%
|
870
+18%
|
966
+11%
|
874
-10%
|
926
+6%
|
762
-18%
|
667
-12%
|
795
+19%
|
754
-5%
|
888
+18%
|
947
+7%
|
921
-3%
|
1 137
+23%
|
1 217
+7%
|
1 267
+4%
|
1 273
+0%
|
1 299
+2%
|
1 346
+4%
|
1 540
+14%
|
1 525
-1%
|
2 980
+95%
|
2 987
+0%
|
2 920
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(101)
|
(74)
|
(79)
|
(61)
|
(91)
|
(79)
|
(144)
|
(150)
|
(155)
|
(209)
|
(203)
|
(199)
|
(185)
|
(205)
|
(209)
|
(212)
|
(243)
|
(227)
|
(242)
|
(283)
|
(311)
|
(288)
|
(304)
|
(252)
|
(224)
|
(254)
|
(242)
|
(285)
|
(304)
|
(291)
|
(355)
|
(378)
|
(391)
|
(424)
|
(433)
|
(447)
|
(508)
|
(497)
|
(961)
|
(972)
|
(942)
|
|
| Income from Continuing Operations |
210
|
96
|
101
|
76
|
167
|
382
|
508
|
527
|
549
|
208
|
209
|
205
|
162
|
408
|
412
|
423
|
510
|
465
|
498
|
588
|
656
|
586
|
622
|
509
|
444
|
541
|
512
|
604
|
643
|
630
|
782
|
839
|
876
|
849
|
867
|
898
|
1 033
|
1 028
|
2 019
|
2 014
|
1 978
|
|
| Net Income (Common) |
210
N/A
|
96
-54%
|
101
+5%
|
76
-25%
|
167
+120%
|
382
+129%
|
508
+33%
|
527
+4%
|
549
+4%
|
208
-62%
|
209
+0%
|
205
-2%
|
162
-21%
|
408
+152%
|
412
+1%
|
423
+2%
|
510
+21%
|
465
-9%
|
498
+7%
|
588
+18%
|
656
+12%
|
586
-11%
|
622
+6%
|
509
-18%
|
444
-13%
|
541
+22%
|
512
-5%
|
604
+18%
|
643
+7%
|
630
-2%
|
782
+24%
|
839
+7%
|
876
+4%
|
849
-3%
|
867
+2%
|
898
+4%
|
1 033
+15%
|
1 028
0%
|
2 019
+97%
|
2 014
0%
|
1 978
-2%
|
|
| EPS (Diluted) |
17.81
N/A
|
8
-55%
|
8.51
+6%
|
6.4
-25%
|
14.11
+120%
|
32.49
+130%
|
43.44
+34%
|
45.83
+6%
|
49.42
+8%
|
18.5
-63%
|
19.51
+5%
|
19.36
-1%
|
15.55
-20%
|
38.74
+149%
|
39.65
+2%
|
41.43
+4%
|
50.52
+22%
|
45.62
-10%
|
49.26
+8%
|
58.17
+18%
|
65.81
+13%
|
58.52
-11%
|
62.44
+7%
|
51.13
-18%
|
44.53
-13%
|
54.31
+22%
|
51.38
-5%
|
60.59
+18%
|
64.58
+7%
|
63.3
-2%
|
78.52
+24%
|
84.47
+8%
|
88.91
+5%
|
85.78
-4%
|
88.1
+3%
|
91.57
+4%
|
106.61
+16%
|
109.47
+3%
|
209.3
+91%
|
208.7
0%
|
204.8
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
