First Time Loading...

Nippon Steel Trading Corp
TSE:9810

Watchlist Manager
Nippon Steel Trading Corp Logo
Nippon Steel Trading Corp
TSE:9810
Watchlist
Price: 999 999.9999 JPY Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.1T
-0.6%
Revenue
Growth Rates:
1 Year
+14%
3 Years
-14%
5 Years
+3%
7 Years
+11%
10 Years
+108%
47.5B
-7%
Operating Income
Growth Rates:
1 Year
+6%
3 Years
+48%
5 Years
+47%
7 Years
+70%
10 Years
+377%
33.5B
-13%
Net Income
Growth Rates:
1 Year
-5%
3 Years
+62%
5 Years
+54%
7 Years
+93%
10 Years
+445%

Earnings Waterfall
Nippon Steel Trading Corp

Revenue
2.1T JPY
Cost of Revenue
-2T JPY
Gross Profit
173.2B JPY
Operating Expenses
-125.8B JPY
Operating Income
47.5B JPY
Other Expenses
-14B JPY
Net Income
33.5B JPY

Income Statement
Nippon Steel Trading Corp

Rotate your device to view
Income Statement
Currency: JPY
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
1 026 354
N/A
1 030 543
+0%
1 055 967
+2%
1 177 938
+12%
1 443 843
+23%
1 675 443
+16%
1 923 732
+15%
2 100 642
+9%
2 104 606
+0%
2 094 009
-1%
2 068 700
-1%
1 997 974
-3%
1 930 845
-3%
1 863 289
-3%
1 801 772
-3%
1 785 380
-1%
1 841 353
+3%
1 905 873
+4%
1 969 877
+3%
2 051 053
+4%
2 062 316
+1%
2 191 597
+6%
2 310 744
+5%
2 437 973
+6%
2 550 612
+5%
2 567 076
+1%
2 575 431
+0%
2 529 890
-2%
2 480 256
-2%
2 146 113
-13%
1 813 098
-16%
1 521 757
-16%
1 271 050
-16%
1 364 709
+7%
1 524 988
+12%
1 707 357
+12%
1 865 907
+9%
1 998 931
+7%
2 084 190
+4%
2 147 856
+3%
2 134 280
-1%
Gross Profit
Cost of Revenue
(980 512)
(982 894)
(1 006 833)
(1 104 047)
(1 349 555)
(1 563 940)
(1 794 566)
(1 974 757)
(1 977 338)
(1 963 634)
(1 935 690)
(1 865 183)
(1 798 981)
(1 733 686)
(1 675 092)
(1 659 912)
(1 713 223)
(1 776 459)
(1 838 963)
(1 918 085)
(1 930 919)
(2 056 044)
(2 170 326)
(2 292 863)
(2 402 965)
(2 420 488)
(2 428 580)
(2 385 121)
(2 338 742)
(2 010 968)
(1 687 179)
(1 400 509)
(1 150 267)
(1 235 906)
(1 384 790)
(1 554 003)
(1 705 635)
(1 830 469)
(1 910 585)
(1 971 061)
(1 961 040)
Gross Profit
45 842
N/A
47 649
+4%
49 134
+3%
73 891
+50%
94 288
+28%
111 503
+18%
129 166
+16%
125 885
-3%
127 268
+1%
130 375
+2%
133 010
+2%
132 791
0%
131 864
-1%
129 603
-2%
126 680
-2%
125 468
-1%
128 130
+2%
129 414
+1%
130 914
+1%
132 968
+2%
131 397
-1%
135 553
+3%
140 418
+4%
145 110
+3%
147 647
+2%
146 588
-1%
146 851
+0%
144 769
-1%
141 514
-2%
135 145
-5%
125 919
-7%
121 248
-4%
120 783
0%
128 803
+7%
140 198
+9%
153 354
+9%
160 272
+5%
168 462
+5%
173 605
+3%
176 795
+2%
173 240
-2%
Operating Income
Operating Expenses
(35 890)
(37 000)
(38 565)
(58 052)
(73 327)
(86 484)
(99 768)
(97 324)
(98 599)
(101 203)
(104 546)
(104 705)
(103 979)
(101 929)
(98 759)
(96 567)
(97 298)
(97 624)
(98 885)
(99 927)
(99 083)
(102 673)
(105 181)
(108 991)
(111 477)
(110 883)
(110 998)
(109 712)
(109 426)
(106 866)
(102 939)
(99 877)
(98 422)
(101 991)
(105 753)
(112 857)
(115 645)
(118 998)
(124 698)
(125 822)
(125 757)
Selling, General & Administrative
(35 888)
(36 997)
(38 563)
(58 050)
(71 955)
(86 482)
(99 767)
(97 323)
(97 014)
(101 203)
(104 545)
(104 704)
(102 307)
(101 929)
(98 758)
(96 566)
(95 829)
(97 622)
(98 885)
(99 926)
(97 679)
(102 672)
(105 179)
(108 989)
(109 973)
(110 881)
(110 996)
(109 712)
(107 527)
(106 865)
(102 938)
(99 876)
(96 211)
(101 988)
(105 751)
(112 853)
(113 535)
(118 998)
(124 697)
(125 822)
(125 639)
Depreciation & Amortization
0
0
0
0
(1 371)
0
0
0
(1 584)
0
0
0
(1 671)
0
0
0
(1 468)
0
0
0
(1 402)
0
0
0
(1 503)
0
0
0
(1 898)
0
0
0
(2 209)
0
0
0
(2 109)
0
0
0
(117)
Other Operating Expenses
(2)
(3)
0
0
(1)
(2)
(1)
0
(1)
0
(1)
0
(1)
0
(1)
(1)
(1)
(2)
0
(1)
(2)
0
0
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(2)
(3)
(2)
(4)
(1)
0
0
0
(1)
Operating Income
9 952
N/A
10 649
+7%
10 569
-1%
15 839
+50%
20 961
+32%
25 019
+19%
29 398
+18%
28 561
-3%
28 669
+0%
29 172
+2%
28 464
-2%
28 086
-1%
27 885
-1%
27 674
-1%
27 921
+1%
28 901
+4%
30 832
+7%
31 790
+3%
32 029
+1%
33 041
+3%
32 314
-2%
32 880
+2%
35 237
+7%
36 119
+3%
36 170
+0%
35 705
-1%
35 853
+0%
35 057
-2%
32 088
-8%
28 279
-12%
22 980
-19%
21 371
-7%
22 361
+5%
26 812
+20%
34 445
+28%
40 497
+18%
44 627
+10%
49 464
+11%
48 907
-1%
50 973
+4%
47 483
-7%
Pre-Tax Income
Interest Income Expense
(503)
(712)
(551)
(223)
(156)
(73)
(661)
(959)
376
2 146
2 750
2 761
514
(985)
(1 545)
(1 342)
(853)
666
1 336
1 280
1 785
751
76
525
74
(374)
(101)
(109)
549
571
1 580
1 822
2 394
3 337
4 035
4 277
2 295
3 210
1 279
137
2 289
Non-Reccuring Items
39
(148)
(91)
10 685
9 134
9 428
9 600
(1 364)
(1 803)
(2 033)
(3 196)
(4 272)
(2 370)
(5 544)
(1 489)
(433)
(2 235)
823
(2 221)
(2 196)
(2 707)
(1 503)
(1 431)
(4 408)
(3 841)
(4 903)
(4 792)
(1 822)
(2 665)
(3 486)
(4 217)
(4 524)
(2 034)
(1 254)
(510)
(255)
3 465
3 358
1 168
1 118
(3 953)
Gain/Loss on Disposition of Assets
0
0
0
88
88
111
111
23
88
13
0
0
0
0
107
107
107
0
0
170
427
372
372
202
(55)
0
0
127
1 171
1 513
1 513
0
478
0
0
0
0
1 631
1 715
3 708
2 806
Total Other Income
339
565
468
1 309
1 060
1 179
1 124
1 236
1 406
1 430
1 551
423
1 014
941
1 095
1 492
1 039
1 073
1 282
1 493
1 184
1 241
842
506
942
749
702
1 066
584
1 014
978
2 459
1 775
1 772
2 127
1 941
1 715
2 179
1 885
1 867
2 674
Pre-Tax Income
9 827
N/A
10 354
+5%
10 395
+0%
27 698
+166%
31 087
+12%
35 664
+15%
39 572
+11%
27 497
-31%
28 736
+5%
30 728
+7%
29 569
-4%
26 998
-9%
27 043
+0%
22 086
-18%
26 089
+18%
28 725
+10%
28 890
+1%
34 352
+19%
32 426
-6%
33 788
+4%
33 003
-2%
33 741
+2%
35 096
+4%
32 944
-6%
33 290
+1%
31 177
-6%
31 662
+2%
34 319
+8%
31 727
-8%
27 891
-12%
22 834
-18%
21 128
-7%
24 974
+18%
30 667
+23%
40 097
+31%
46 460
+16%
52 102
+12%
59 842
+15%
54 954
-8%
57 803
+5%
51 299
-11%
Net Income
Tax Provision
(3 441)
(3 668)
(3 723)
(5 733)
(7 677)
(8 803)
(10 531)
(10 405)
(10 290)
(10 938)
(9 590)
(8 766)
(8 686)
(7 138)
(8 772)
(9 218)
(9 605)
(11 227)
(10 484)
(10 793)
(9 865)
(8 957)
(10 345)
(8 523)
(8 986)
(9 566)
(8 797)
(10 640)
(9 590)
(8 261)
(7 096)
(6 897)
(7 770)
(9 272)
(11 114)
(12 533)
(13 723)
(16 031)
(15 711)
(16 596)
(15 714)
Income from Continuing Operations
6 386
6 686
6 672
21 965
23 410
26 861
29 041
17 092
18 446
19 790
19 979
18 232
18 357
14 948
17 317
19 507
19 285
23 125
21 942
22 995
23 138
24 784
24 751
24 421
24 304
21 611
22 865
23 679
22 137
19 630
15 738
14 231
17 204
21 395
28 983
33 927
38 379
43 811
39 243
41 207
35 585
Income to Minority Interest
(232)
(259)
(317)
(331)
(641)
(751)
(825)
(962)
(1 012)
(1 068)
(1 045)
(983)
(1 027)
(1 061)
(1 051)
(1 156)
(1 046)
(993)
(1 175)
(1 230)
(1 411)
(1 477)
(1 388)
(1 239)
(1 055)
(1 099)
(1 228)
(1 461)
(1 427)
(1 413)
(1 096)
(1 165)
(1 211)
(1 511)
(2 266)
(2 628)
(2 961)
(3 077)
(2 621)
(2 693)
(2 073)
Net Income (Common)
6 154
N/A
6 427
+4%
6 355
-1%
21 635
+240%
22 768
+5%
26 109
+15%
28 215
+8%
16 128
-43%
17 434
+8%
18 722
+7%
18 934
+1%
17 249
-9%
17 329
+0%
13 885
-20%
16 266
+17%
18 350
+13%
18 238
-1%
22 133
+21%
20 764
-6%
21 763
+5%
21 726
0%
23 305
+7%
23 363
+0%
23 183
-1%
23 249
+0%
20 512
-12%
21 637
+5%
22 217
+3%
20 708
-7%
18 214
-12%
14 640
-20%
13 064
-11%
15 992
+22%
19 885
+24%
26 716
+34%
31 299
+17%
35 417
+13%
40 732
+15%
36 621
-10%
38 513
+5%
33 512
-13%
EPS (Diluted)
473.38
N/A
494.38
+4%
488.84
-1%
697.9
+43%
1 034.9
+48%
842.22
-19%
910.16
+8%
520.25
-43%
563.87
+8%
603.93
+7%
610.77
+1%
556.41
-9%
560.5
+1%
447.9
-20%
524.7
+17%
591.93
+13%
589.98
0%
713.96
+21%
669.8
-6%
702.03
+5%
702.86
+0%
728.28
+4%
730.09
+0%
718.65
-2%
720.7
+0%
635.87
-12%
670.74
+5%
688.72
+3%
641.95
-7%
564.64
-12%
453.85
-20%
404.99
-11%
495.77
+22%
616.46
+24%
828.3
+34%
970.35
+17%
1 098.03
+13%
1 262.83
+15%
1 135.38
-10%
1 194.04
+5%
1 038.99
-13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.