Lilycolor Co Ltd
TSE:9827
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (4.1), the stock would be worth ¥659.58 (1% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4 | ¥652 |
0%
|
| 3-Year Average | 4.1 | ¥659.58 |
+1%
|
| Industry Average | 9.6 | ¥1 555.43 |
+139%
|
| Country Average | 11.4 | ¥1 846.32 |
+183%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Lilycolor Co Ltd
TSE:9827
|
8B JPY | 4 | 15.4 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
15B USD | 19.2 | 249.1 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.3B EUR | 19.6 | 21.9 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
8.5B USD | 26 | 21.1 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
8.1B USD | 10.7 | 13.3 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7B ZAR | 21.4 | 11 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
26.8B CNY | -16.6 | 7.2 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
2.9B GBP | 10.4 | 10.6 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.7B CNY | -100 | 14.9 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.3B PLN | 26.6 | 13.7 | |
| HK |
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
21B HKD | 10.5 | 21.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.2 |
| Median | 11.4 |
| 70th Percentile | 16.2 |
| Max | 277 515 327.6 |
Other Multiples
Lilycolor Co Ltd
Glance View
Lilycolor Co., Ltd. engages in the interior materials business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 510 full-time employees. The firm operates in two business segments. The Interior segment is engaged in the purchase and sale of interior items, including wall covering materials, curtains and floor materials. This segment mainly outsources the manufacturing of self-developed products under the brand name Lilycolor and sells the products to sales agencies, interior decorators and others. The Space Solution segment is engaged in the purchase and sale of office furniture and supplies, as well as the contract works.
