First Time Loading...

Arcland Sakamoto Co Ltd
TSE:9842

Watchlist Manager
Arcland Sakamoto Co Ltd Logo
Arcland Sakamoto Co Ltd
TSE:9842
Watchlist
Price: 1 931 JPY -1.48% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

326.2B
+0.1%
Revenue
Growth Rates:
1 Year
-10%
3 Years
+162%
5 Years
+201%
7 Years
+218%
10 Years
+231%
15.5B
-3%
Operating Income
Growth Rates:
1 Year
-22%
3 Years
+27%
5 Years
+57%
7 Years
+76%
10 Years
+84%
9.3B
+0.5%
Net Income
Growth Rates:
1 Year
+6%
3 Years
+33%
5 Years
+62%
7 Years
+90%
10 Years
+88%

Earnings Waterfall
Arcland Sakamoto Co Ltd

Revenue
326.2B JPY
Cost of Revenue
-196.8B JPY
Gross Profit
129.4B JPY
Operating Expenses
-113.9B JPY
Operating Income
15.5B JPY
Other Expenses
-6.1B JPY
Net Income
9.3B JPY

Income Statement
Arcland Sakamoto Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
98 526
N/A
99 244
+1%
101 423
+2%
100 919
0%
101 325
+0%
101 690
+0%
100 630
-1%
101 724
+1%
101 457
0%
101 308
0%
101 793
+0%
102 440
+1%
102 476
+0%
103 031
+1%
103 549
+1%
103 941
+0%
104 579
+1%
105 232
+1%
106 097
+1%
106 992
+1%
108 516
+1%
109 913
+1%
110 492
+1%
110 902
+0%
112 305
+1%
112 684
+0%
117 026
+4%
121 264
+4%
124 426
+3%
183 559
+48%
232 421
+27%
285 893
+23%
341 114
+19%
371 120
+9%
372 777
+0%
370 461
-1%
363 741
-2%
327 200
-10%
326 122
0%
325 956
0%
326 214
+0%
Gross Profit
Cost of Revenue
(63 552)
(63 771)
(65 093)
(64 692)
(64 934)
(64 969)
(64 073)
(64 654)
(64 149)
(64 006)
(64 235)
(64 717)
(64 756)
(64 999)
(65 184)
(65 272)
(65 543)
(65 754)
(66 126)
(66 503)
(67 398)
(68 312)
(68 451)
(68 403)
(68 918)
(68 769)
(70 931)
(73 130)
(74 164)
(110 603)
(139 282)
(171 406)
(206 455)
(226 680)
(226 915)
(225 366)
(219 657)
(195 774)
(195 783)
(196 219)
(196 847)
Gross Profit
34 974
N/A
35 473
+1%
36 330
+2%
36 227
0%
36 391
+0%
36 721
+1%
36 557
0%
37 070
+1%
37 308
+1%
37 302
0%
37 558
+1%
37 723
+0%
37 720
0%
38 032
+1%
38 365
+1%
38 669
+1%
39 036
+1%
39 478
+1%
39 971
+1%
40 489
+1%
41 118
+2%
41 601
+1%
42 041
+1%
42 499
+1%
43 387
+2%
43 915
+1%
46 095
+5%
48 134
+4%
50 262
+4%
72 956
+45%
93 139
+28%
114 487
+23%
134 659
+18%
144 440
+7%
145 862
+1%
145 095
-1%
144 084
-1%
131 426
-9%
130 339
-1%
129 737
0%
129 367
0%
Operating Income
Operating Expenses
(26 554)
(26 715)
(27 020)
(27 298)
(27 584)
(27 931)
(28 183)
(28 497)
(28 563)
(28 527)
(28 606)
(28 783)
(28 923)
(29 190)
(29 359)
(29 401)
(29 684)
(30 085)
(30 476)
(30 868)
(31 270)
(31 697)
(32 022)
(32 813)
(33 645)
(34 340)
(35 406)
(36 064)
(38 059)
(56 938)
(76 476)
(94 764)
(112 113)
(123 521)
(123 615)
(123 652)
(124 166)
(112 515)
(113 092)
(113 803)
(113 911)
Selling, General & Administrative
(26 552)
(24 755)
(27 019)
(27 297)
(27 583)
(25 863)
(28 182)
(28 497)
(28 561)
(26 404)
(28 605)
(28 781)
(28 922)
(27 161)
(29 357)
(29 400)
(29 683)
(28 133)
(30 476)
(30 868)
(31 269)
(29 762)
(32 021)
(32 813)
(33 645)
(32 193)
(35 404)
(36 060)
(38 056)
(52 217)
(76 476)
(94 765)
(112 115)
(111 668)
(123 616)
(123 652)
(124 167)
(101 757)
(113 091)
(113 804)
(113 910)
Depreciation & Amortization
0
(1 959)
0
0
0
(2 067)
0
0
0
(2 121)
0
0
0
(2 028)
0
0
0
(1 952)
0
0
0
(1 934)
0
0
0
(2 145)
0
0
0
(4 720)
0
0
0
(11 854)
0
0
0
(10 758)
0
0
0
Other Operating Expenses
(2)
(1)
(1)
(1)
(1)
(1)
(1)
0
(2)
(2)
0
(2)
0
(1)
(2)
(1)
0
0
0
0
0
(1)
(1)
0
(1)
(2)
0
(4)
(3)
(1)
0
1
2
1
1
0
1
0
(1)
1
(1)
Operating Income
8 420
N/A
8 758
+4%
9 310
+6%
8 929
-4%
8 807
-1%
8 790
0%
8 374
-5%
8 573
+2%
8 745
+2%
8 775
+0%
8 952
+2%
8 940
0%
8 797
-2%
8 842
+1%
9 006
+2%
9 268
+3%
9 352
+1%
9 393
+0%
9 495
+1%
9 621
+1%
9 848
+2%
9 904
+1%
10 019
+1%
9 686
-3%
9 742
+1%
9 575
-2%
10 689
+12%
12 070
+13%
12 203
+1%
16 018
+31%
16 663
+4%
19 723
+18%
22 546
+14%
20 919
-7%
22 247
+6%
21 443
-4%
19 918
-7%
18 911
-5%
17 247
-9%
15 934
-8%
15 456
-3%
Pre-Tax Income
Interest Income Expense
106
119
117
1 355
1 364
135
1 373
126
113
142
120
101
107
174
100
124
114
123
108
112
173
215
194
191
224
290
323
363
322
1
(200)
(469)
(666)
(784)
(802)
(881)
(891)
(727)
(1 027)
(923)
(926)
Non-Reccuring Items
(521)
(334)
(522)
(491)
(366)
614
(579)
(567)
(737)
(574)
(566)
(573)
(529)
(374)
(366)
(328)
(340)
(320)
(276)
(270)
(297)
(493)
(538)
(626)
(636)
(753)
(950)
(869)
(554)
(1 344)
(1 322)
(1 581)
(2 262)
(5 651)
(5 741)
(5 657)
(5 257)
(2 875)
(2 323)
(2 069)
(2 118)
Gain/Loss on Disposition of Assets
50
33
138
1 106
66
33
0
0
0
0
0
0
17
17
20
20
3
3
11
34
50
50
57
52
36
17
0
0
0
31
59
10 265
10 268
10 252
10 841
652
654
641
2 576
2 563
2 612
Total Other Income
630
597
582
551
559
660
713
(218)
766
550
557
577
633
564
632
609
602
520
605
591
525
528
540
532
539
529
527
509
640
951
1 499
2 318
2 765
3 146
2 929
2 319
1 848
992
970
843
817
Pre-Tax Income
8 685
N/A
9 173
+6%
9 625
+5%
11 450
+19%
10 430
-9%
10 232
-2%
9 881
-3%
7 914
-20%
8 887
+12%
8 893
+0%
9 063
+2%
9 045
0%
9 025
0%
9 223
+2%
9 392
+2%
9 693
+3%
9 731
+0%
9 719
0%
9 943
+2%
10 088
+1%
10 299
+2%
10 204
-1%
10 272
+1%
9 835
-4%
9 905
+1%
9 658
-2%
10 589
+10%
12 072
+14%
12 610
+4%
15 657
+24%
16 699
+7%
30 256
+81%
32 651
+8%
27 882
-15%
29 474
+6%
17 876
-39%
16 272
-9%
16 942
+4%
17 443
+3%
16 348
-6%
15 841
-3%
Net Income
Tax Provision
(3 349)
(3 459)
(3 731)
(4 184)
(3 790)
(3 750)
(3 613)
(3 066)
(3 401)
(3 295)
(3 286)
(3 220)
(3 139)
(3 221)
(3 197)
(3 249)
(3 238)
(3 194)
(3 243)
(3 294)
(3 357)
(3 293)
(3 452)
(3 354)
(3 412)
(3 483)
(3 640)
(4 068)
(4 322)
(5 688)
(6 214)
(10 548)
(11 348)
(10 250)
(10 678)
(7 117)
(6 765)
(5 873)
(5 984)
(5 699)
(5 475)
Income from Continuing Operations
5 336
5 714
5 894
7 266
6 640
6 482
6 268
4 848
5 486
5 598
5 777
5 825
5 886
6 002
6 195
6 444
6 493
6 525
6 700
6 794
6 942
6 911
6 820
6 481
6 493
6 175
6 949
8 004
8 288
9 969
10 485
19 708
21 303
17 632
18 796
10 759
9 507
11 069
11 459
10 649
10 366
Income to Minority Interest
(383)
(421)
(463)
(515)
(596)
(653)
(706)
(731)
(736)
(835)
(870)
(920)
(969)
(991)
(1 079)
(1 117)
(1 149)
(1 116)
(1 119)
(1 157)
(1 177)
(1 220)
(1 274)
(1 238)
(1 279)
(1 328)
(1 339)
(1 332)
(1 289)
(1 243)
(1 505)
(1 762)
(2 003)
(1 238)
(1 045)
(908)
(732)
(1 406)
(1 336)
(1 377)
(1 044)
Net Income (Common)
4 951
N/A
5 292
+7%
5 431
+3%
6 750
+24%
6 044
-10%
5 828
-4%
5 560
-5%
4 115
-26%
4 749
+15%
4 763
+0%
4 906
+3%
4 905
0%
4 917
+0%
5 009
+2%
5 115
+2%
5 326
+4%
5 342
+0%
5 408
+1%
5 580
+3%
5 636
+1%
5 765
+2%
5 689
-1%
5 544
-3%
5 241
-5%
5 211
-1%
4 846
-7%
5 608
+16%
6 670
+19%
6 996
+5%
8 725
+25%
6 658
-24%
15 623
+135%
16 979
+9%
16 393
-3%
17 750
+8%
9 850
-45%
8 774
-11%
9 663
+10%
10 122
+5%
9 273
-8%
9 322
+1%
EPS (Diluted)
120.75
N/A
129.07
+7%
132.46
+3%
164.63
+24%
147.41
-10%
143.7
-3%
135.6
-6%
100.36
-26%
115.82
+15%
117.44
+1%
119.65
+2%
119.63
0%
119.92
+0%
123.51
+3%
124.75
+1%
129.9
+4%
130.29
+0%
133.34
+2%
136.09
+2%
137.46
+1%
142.14
+3%
140.27
-1%
136.7
-3%
129.23
-5%
128.49
-1%
119.49
-7%
138.27
+16%
164.46
+19%
172.5
+5%
215.13
+25%
164.16
-24%
385.21
+135%
418.64
+9%
404.2
-3%
437.66
+8%
242.87
-45%
216.34
-11%
238.26
+10%
249.57
+5%
228.64
-8%
149.36
-35%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.