A
Aseed Holdings Co Ltd
TSE:9959
Aseed Holdings Co Ltd
TSE:9959
Price:
608 JPY
-0.33%
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Aseed Holdings Co Ltd
Aseed Holdings Co Ltd
|
Revenue
|
22.9B
JPY
|
|
Cost of Revenue
|
-14.3B
JPY
|
|
Gross Profit
|
8.7B
JPY
|
|
Operating Expenses
|
-7.8B
JPY
|
|
Operating Income
|
809m
JPY
|
|
Other Expenses
|
-9m
JPY
|
|
Net Income
|
800m
JPY
|
Income Statement
Aseed Holdings Co Ltd
Aseed Holdings Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
32 021
N/A
|
31 860
-1%
|
31 363
-2%
|
30 493
-3%
|
30 193
-1%
|
29 822
-1%
|
29 085
-2%
|
28 695
-1%
|
28 438
-1%
|
28 072
-1%
|
27 678
-1%
|
27 308
-1%
|
27 104
-1%
|
27 093
0%
|
27 307
+1%
|
27 607
+1%
|
27 524
0%
|
27 431
0%
|
27 324
0%
|
27 227
0%
|
27 764
+2%
|
27 976
+1%
|
27 818
-1%
|
27 139
-2%
|
25 908
-5%
|
25 497
-2%
|
24 067
-6%
|
23 785
-1%
|
23 978
+1%
|
23 931
0%
|
23 312
-3%
|
21 916
-6%
|
20 724
-5%
|
19 282
-7%
|
19 723
+2%
|
20 262
+3%
|
20 533
+1%
|
21 228
+3%
|
21 508
+1%
|
22 220
+3%
|
22 907
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 781)
|
(20 597)
|
(20 249)
|
(19 561)
|
(19 303)
|
(19 025)
|
(18 364)
|
(18 035)
|
(17 862)
|
(17 537)
|
(17 210)
|
(16 907)
|
(16 794)
|
(16 889)
|
(17 153)
|
(17 535)
|
(17 581)
|
(17 660)
|
(17 737)
|
(17 726)
|
(18 323)
|
(18 435)
|
(18 193)
|
(17 668)
|
(16 669)
|
(16 437)
|
(15 860)
|
(15 971)
|
(16 383)
|
(16 636)
|
(15 601)
|
(14 155)
|
(13 009)
|
(11 648)
|
(12 069)
|
(12 482)
|
(12 570)
|
(13 200)
|
(13 335)
|
(13 735)
|
(14 253)
|
|
| Gross Profit |
11 240
N/A
|
11 262
+0%
|
11 114
-1%
|
10 933
-2%
|
10 891
0%
|
10 797
-1%
|
10 721
-1%
|
10 661
-1%
|
10 576
-1%
|
10 535
0%
|
10 468
-1%
|
10 401
-1%
|
10 310
-1%
|
10 204
-1%
|
10 154
0%
|
10 071
-1%
|
9 943
-1%
|
9 771
-2%
|
9 587
-2%
|
9 502
-1%
|
9 441
-1%
|
9 542
+1%
|
9 625
+1%
|
9 471
-2%
|
9 239
-2%
|
9 060
-2%
|
8 207
-9%
|
7 815
-5%
|
7 596
-3%
|
7 295
-4%
|
7 711
+6%
|
7 760
+1%
|
7 715
-1%
|
7 634
-1%
|
7 654
+0%
|
7 780
+2%
|
7 963
+2%
|
8 028
+1%
|
8 173
+2%
|
8 485
+4%
|
8 654
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 796)
|
(10 813)
|
(10 728)
|
(10 609)
|
(10 487)
|
(10 350)
|
(10 287)
|
(10 204)
|
(10 146)
|
(10 063)
|
(9 942)
|
(9 810)
|
(9 685)
|
(9 645)
|
(9 553)
|
(9 533)
|
(9 405)
|
(9 214)
|
(9 086)
|
(8 942)
|
(8 900)
|
(8 871)
|
(8 823)
|
(8 736)
|
(8 614)
|
(8 501)
|
(7 945)
|
(7 533)
|
(7 219)
|
(6 865)
|
(6 990)
|
(6 996)
|
(7 011)
|
(6 987)
|
(7 270)
|
(7 127)
|
(7 221)
|
(7 353)
|
(7 621)
|
(7 738)
|
(7 845)
|
|
| Selling, General & Administrative |
(10 795)
|
(10 484)
|
(10 727)
|
(10 609)
|
(10 487)
|
(10 000)
|
(10 287)
|
(10 203)
|
(10 146)
|
(9 675)
|
(9 942)
|
(9 810)
|
(9 685)
|
(9 276)
|
(9 553)
|
(9 533)
|
(9 405)
|
(8 862)
|
(9 086)
|
(8 942)
|
(8 900)
|
(8 555)
|
(8 823)
|
(8 736)
|
(8 614)
|
(8 193)
|
(7 945)
|
(7 533)
|
(7 219)
|
(6 605)
|
(6 990)
|
(6 996)
|
(7 010)
|
(6 750)
|
(7 015)
|
(7 125)
|
(7 220)
|
(7 208)
|
(7 543)
|
(7 678)
|
(7 832)
|
|
| Depreciation & Amortization |
0
|
(329)
|
0
|
0
|
0
|
(350)
|
0
|
0
|
0
|
(388)
|
0
|
0
|
0
|
(369)
|
0
|
0
|
0
|
(352)
|
0
|
0
|
0
|
(316)
|
0
|
0
|
0
|
(308)
|
0
|
0
|
0
|
(260)
|
0
|
0
|
0
|
(236)
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(255)
|
0
|
0
|
(1)
|
(78)
|
(60)
|
(13)
|
|
| Operating Income |
445
N/A
|
450
+1%
|
387
-14%
|
324
-16%
|
404
+25%
|
447
+11%
|
434
-3%
|
457
+5%
|
430
-6%
|
472
+10%
|
527
+12%
|
592
+12%
|
625
+6%
|
559
-11%
|
601
+7%
|
538
-10%
|
538
0%
|
557
+4%
|
501
-10%
|
560
+12%
|
541
-3%
|
671
+24%
|
802
+20%
|
735
-8%
|
625
-15%
|
559
-11%
|
262
-53%
|
281
+7%
|
377
+34%
|
430
+14%
|
722
+68%
|
764
+6%
|
704
-8%
|
647
-8%
|
384
-41%
|
653
+70%
|
742
+14%
|
675
-9%
|
552
-18%
|
747
+35%
|
809
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(58)
|
(58)
|
(57)
|
(64)
|
(53)
|
(41)
|
(15)
|
(14)
|
(12)
|
(17)
|
(56)
|
(53)
|
(38)
|
(23)
|
(51)
|
(31)
|
(36)
|
(1)
|
(8)
|
(10)
|
10
|
13
|
6
|
18
|
19
|
21
|
30
|
23
|
34
|
31
|
47
|
77
|
82
|
99
|
100
|
148
|
166
|
186
|
195
|
104
|
121
|
|
| Non-Reccuring Items |
(12)
|
(18)
|
(36)
|
(90)
|
(87)
|
(54)
|
(45)
|
(16)
|
(16)
|
(51)
|
(42)
|
(51)
|
(53)
|
(138)
|
(138)
|
(97)
|
(122)
|
(28)
|
(28)
|
(27)
|
(1)
|
(1)
|
(11)
|
(15)
|
(14)
|
(121)
|
(111)
|
(114)
|
(129)
|
(182)
|
(186)
|
(179)
|
(165)
|
(257)
|
0
|
(273)
|
(318)
|
(78)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(4)
|
(4)
|
0
|
(2)
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
5
|
10
|
10
|
10
|
5
|
0
|
0
|
44
|
43
|
43
|
43
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
76
|
76
|
77
|
|
| Total Other Income |
59
|
48
|
42
|
31
|
29
|
33
|
29
|
83
|
75
|
49
|
65
|
14
|
18
|
33
|
50
|
73
|
137
|
109
|
126
|
126
|
72
|
56
|
59
|
42
|
39
|
76
|
95
|
151
|
180
|
180
|
162
|
163
|
157
|
157
|
185
|
129
|
121
|
65
|
43
|
103
|
94
|
|
| Pre-Tax Income |
430
N/A
|
419
-3%
|
335
-20%
|
199
-41%
|
294
+48%
|
386
+31%
|
404
+5%
|
510
+26%
|
477
-6%
|
453
-5%
|
493
+9%
|
506
+3%
|
561
+11%
|
440
-22%
|
470
+7%
|
488
+4%
|
517
+6%
|
637
+23%
|
635
0%
|
691
+9%
|
666
-4%
|
782
+17%
|
856
+9%
|
781
-9%
|
671
-14%
|
536
-20%
|
276
-49%
|
342
+24%
|
462
+35%
|
458
-1%
|
745
+63%
|
825
+11%
|
777
-6%
|
646
-17%
|
669
+4%
|
657
-2%
|
711
+8%
|
857
+21%
|
866
+1%
|
1 030
+19%
|
1 101
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(105)
|
(176)
|
(172)
|
(160)
|
(216)
|
(277)
|
(282)
|
(306)
|
(278)
|
(242)
|
(245)
|
(231)
|
(236)
|
(217)
|
(246)
|
(261)
|
(240)
|
(253)
|
(245)
|
(226)
|
(257)
|
(280)
|
(299)
|
(279)
|
(222)
|
(183)
|
(112)
|
(134)
|
(136)
|
(154)
|
(269)
|
(299)
|
(316)
|
(468)
|
(430)
|
(416)
|
(428)
|
(254)
|
(271)
|
(305)
|
(300)
|
|
| Income from Continuing Operations |
325
|
243
|
163
|
40
|
78
|
109
|
122
|
204
|
200
|
211
|
248
|
275
|
325
|
224
|
224
|
227
|
277
|
384
|
390
|
465
|
409
|
502
|
556
|
502
|
448
|
353
|
164
|
208
|
325
|
304
|
476
|
527
|
461
|
178
|
239
|
241
|
283
|
603
|
595
|
725
|
801
|
|
| Net Income (Common) |
325
N/A
|
243
-25%
|
163
-33%
|
40
-76%
|
78
+96%
|
109
+39%
|
122
+12%
|
204
+67%
|
200
-2%
|
211
+6%
|
248
+18%
|
275
+11%
|
325
+18%
|
224
-31%
|
224
+0%
|
227
+1%
|
277
+22%
|
384
+38%
|
390
+2%
|
465
+19%
|
409
-12%
|
502
+23%
|
556
+11%
|
502
-10%
|
448
-11%
|
353
-21%
|
164
-54%
|
208
+27%
|
325
+57%
|
304
-6%
|
475
+56%
|
526
+11%
|
461
-12%
|
178
-61%
|
239
+34%
|
241
+1%
|
282
+17%
|
602
+113%
|
594
-1%
|
724
+22%
|
800
+10%
|
|
| EPS (Diluted) |
25.19
N/A
|
18.69
-26%
|
12.73
-32%
|
3.16
-75%
|
6.16
+95%
|
8.54
+39%
|
9.69
+13%
|
16.16
+67%
|
15.83
-2%
|
16.76
+6%
|
19.87
+19%
|
22.03
+11%
|
26.01
+18%
|
17.9
-31%
|
18.06
+1%
|
18.3
+1%
|
22.35
+22%
|
30.93
+38%
|
31.52
+2%
|
37.56
+19%
|
33.01
-12%
|
40.46
+23%
|
44.94
+11%
|
40.56
-10%
|
36.2
-11%
|
28.55
-21%
|
13.23
-54%
|
16.78
+27%
|
26.28
+57%
|
24.57
-7%
|
38.33
+56%
|
42.43
+11%
|
37.81
-11%
|
14.61
-61%
|
20.34
+39%
|
20.48
+1%
|
23.97
+17%
|
51.18
+114%
|
48.67
-5%
|
58.95
+21%
|
65.1
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
