Totech Corp
TSE:9960

Watchlist Manager
Totech Corp Logo
Totech Corp
TSE:9960
Watchlist
Price: 4 020 JPY -1.11% Market Closed
Market Cap: ¥168.7B

Relative Value

The Relative Value of one Totech Corp stock under the Base Case scenario is 3 074.47 JPY. Compared to the current market price of 4 020 JPY, Totech Corp is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 074.47 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Totech Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Totech Corp
TSE:9960
165.6B JPY 1 13.9 8.5 9.5
JP
Mitsubishi Corp
TSE:8058
15.4T JPY 0.9 22.7 26.6 57
JP
Itochu Corp
TSE:8001
15.3T JPY 1.1 16.4 15.6 25.7
JP
Mitsui & Co Ltd
TSE:8031
14.5T JPY 1 15.8 22.2 37.8
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.8 17.1 26.8
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.8 28.9 22.3 24.5
US
W W Grainger Inc
NYSE:GWW
51.4B USD 2.9 29.7 19.4 21.4
US
Ferguson Enterprises Inc
NYSE:FERG
49.3B USD 1.6 25.2 17.1 19.5
US
United Rentals Inc
NYSE:URI
49.9B USD 3.1 19.7 8.7 15.4
US
Fastenal Co
NASDAQ:FAST
49.7B USD 6.1 39.4 26.9 29.9
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.4 15.7 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Totech Corp
TSE:9960
Average EV/EBITDA: 18.2
8.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.6
0%
N/A
JP
Itochu Corp
TSE:8001
15.6
5%
3.1
JP
Mitsui & Co Ltd
TSE:8031
22.2
4%
5.6
JP
Marubeni Corp
TSE:8002
17.1
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
W W Grainger Inc
NYSE:GWW
19.4
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
17.1
8%
2.1
US
United Rentals Inc
NYSE:URI
8.7
7%
1.2
US
Fastenal Co
NASDAQ:FAST
26.9
10%
2.7
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Totech Corp
TSE:9960
Average EV/EBIT: 26.6
9.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
57
N/A N/A
JP
Itochu Corp
TSE:8001
25.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.8
N/A N/A
JP
Marubeni Corp
TSE:8002
26.8
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.5
6%
4.1
US
W W Grainger Inc
NYSE:GWW
21.4
6%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
19.5
10%
2
US
United Rentals Inc
NYSE:URI
15.4
7%
2.2
US
Fastenal Co
NASDAQ:FAST
29.9
10%
3
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A