Totech Corp
TSE:9960
Intrinsic Value
Totech Corp. engages in the manufacture and sale of air conditioners, electrical devices, and environmental systems. [ Read More ]
The intrinsic value of one Totech Corp stock under the Base Case scenario is 1 914.07 JPY. Compared to the current market price of 3 060 JPY, Totech Corp is Overvalued by 37%.
Valuation Backtest
Totech Corp
Run backtest to discover the historical profit from buying and selling Totech Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Totech Corp
Current Assets | 57.8B |
Cash & Short-Term Investments | 8.2B |
Receivables | 43.5B |
Other Current Assets | 6.1B |
Non-Current Assets | 43.8B |
Long-Term Investments | 14.8B |
PP&E | 21B |
Intangibles | 3.7B |
Other Non-Current Assets | 4.3B |
Current Liabilities | 42.4B |
Accounts Payable | 24B |
Accrued Liabilities | 1B |
Other Current Liabilities | 17.4B |
Non-Current Liabilities | 9.2B |
Long-Term Debt | 4.7B |
Other Non-Current Liabilities | 4.5B |
Earnings Waterfall
Totech Corp
Revenue
|
140.1B
JPY
|
Cost of Revenue
|
-105.2B
JPY
|
Gross Profit
|
34.9B
JPY
|
Operating Expenses
|
-24.9B
JPY
|
Operating Income
|
10B
JPY
|
Other Expenses
|
-3B
JPY
|
Net Income
|
7B
JPY
|
Free Cash Flow Analysis
Totech Corp
Profitability Score
Profitability Due Diligence
Totech Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Totech Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Totech Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Totech Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Totech Corp
Shareholder Return
Price
Totech Corp
Average Annual Return | 24.59% |
Standard Deviation of Annual Returns | 22.07% |
Max Drawdown | -45% |
Market Capitalization | 125.9B JPY |
Shares Outstanding | 41 127 101 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Totech Corp. engages in the manufacture and sale of air conditioners, electrical devices, and environmental systems. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 2,087 full-time employees. The firm operates in three business segments. The Commodity Sale segment is engaged in the sale of air conditioning equipment, energy-saving equipment and control equipment, and the provision of after-sales services for air conditioning equipment. The Construction segment is involved in the design, construction and maintenance of instrumentation, electrical, plumbing and machine installation work. The Solar Power Generation segment is engaged in the sale of power to electric power companies using solar power generation facilities.
Contact
IPO
Employees
Officers
The intrinsic value of one Totech Corp stock under the Base Case scenario is 1 914.07 JPY.
Compared to the current market price of 3 060 JPY, Totech Corp is Overvalued by 37%.