Totech Corp
TSE:9960

Watchlist Manager
Totech Corp Logo
Totech Corp
TSE:9960
Watchlist
Price: 4 050 JPY 1.89% Market Closed
Market Cap: 169.9B JPY

Intrinsic Value

The intrinsic value of one Totech Corp stock under the Base Case scenario is 4 795.9 JPY. Compared to the current market price of 4 050 JPY, Totech Corp is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 795.9 JPY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Totech Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Totech Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Totech Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Totech Corp.

Explain Valuation
Compare Totech Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Totech Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Totech Corp

Current Assets 53.2B
Cash & Short-Term Investments 12.1B
Receivables 36.7B
Other Current Assets 4.3B
Non-Current Assets 55.2B
Long-Term Investments 19.6B
PP&E 25.8B
Intangibles 3.7B
Other Non-Current Assets 6.1B
Current Liabilities 36.3B
Accounts Payable 18.9B
Accrued Liabilities 2.8B
Other Current Liabilities 14.5B
Non-Current Liabilities 6.6B
Long-Term Debt 126m
Other Non-Current Liabilities 6.5B
Efficiency

Free Cash Flow Analysis
Totech Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Totech Corp

Revenue
166.1B JPY
Cost of Revenue
-121.2B JPY
Gross Profit
44.9B JPY
Operating Expenses
-28.7B JPY
Operating Income
16.1B JPY
Other Expenses
-4.2B JPY
Net Income
11.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Totech Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive ROE
Positive 3Y Average ROE
Positive ROIC
55/100
Profitability
Score

Totech Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Totech Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
88/100
Solvency
Score

Totech Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Totech Corp

There are no price targets for Totech Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Totech Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Totech Corp stock?

The intrinsic value of one Totech Corp stock under the Base Case scenario is 4 795.9 JPY.

Is Totech Corp stock undervalued or overvalued?

Compared to the current market price of 4 050 JPY, Totech Corp is Undervalued by 16%.

Back to Top