Atco Ltd
TSX:ACO.X

Watchlist Manager
Atco Ltd Logo
Atco Ltd
TSX:ACO.X
Watchlist
Price: 53.36 CAD 1% Market Closed
Market Cap: 6B CAD

Relative Value

The Relative Value of one ACO.X stock under the Base Case scenario is hidden CAD. Compared to the current market price of 53.36 CAD, Atco Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACO.X Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
57
Median 3Y
1
Median 5Y
1.1
Industry
1.7
Forward
1.1
vs History
42
vs Industry
44
Median 3Y
12.4
Median 5Y
13.3
Industry
15.1
Forward
11.4
vs History
30
vs Industry
71
Median 3Y
2.3
Median 5Y
2.4
Industry
7.4
vs History
77
vs Industry
32
Median 3Y
7.7
Median 5Y
7.3
Industry
14.6
vs History
3
vs Industry
52
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
vs History
17
vs Industry
39
Median 3Y
3.1
Median 5Y
3.1
Industry
2.9
Forward
3.2
vs History
3
vs Industry
66
Median 3Y
4
Median 5Y
4
Industry
7.9
vs History
31
vs Industry
52
Median 3Y
7.6
Median 5Y
7.6
Industry
10.6
Forward
7.1
vs History
41
vs Industry
43
Median 3Y
13.2
Median 5Y
13
Industry
15.3
Forward
34.6
vs History
50
vs Industry
57
Median 3Y
7.1
Median 5Y
7.1
Industry
11.3
vs History
17
vs Industry
13
Median 3Y
34.8
Median 5Y
25.8
Industry
16.8
vs History
9
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

ACO.X Competitors Multiples
Atco Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Atco Ltd
TSX:ACO.X
6B CAD 1.2 13.9 8.2 13.7
UK
National Grid PLC
LSE:NG
55.5B GBP 3.2 19.3 12.2 18.1
FR
Engie SA
PAR:ENGI
52.7B EUR 0.7 10.7 5.4 8.3
US
Sempra Energy
NYSE:SRE
57.7B USD 4.2 27.4 15.8 29
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 14.6 26.8
US
Dominion Energy Inc
NYSE:D
50.7B USD 3.2 22.1 13.1 20.5
DE
E.ON SE
XETRA:EOAN
39.7B EUR 0.5 13.2 7.4 12.9
US
Public Service Enterprise Group Inc
NYSE:PEG
39.4B USD 3.4 18.9 14.1 21.1
DE
RWE AG
XETRA:RWE
31.5B EUR 1.5 13.9 6.9 17
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.2B USD 2.1 17.3 11.8 20.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Atco Ltd
TSX:ACO.X
Average P/S: 2.2
1.2
5%
0.2
UK
National Grid PLC
LSE:NG
3.2
6%
0.5
FR
Engie SA
PAR:ENGI
0.7
1%
0.7
US
Sempra Energy
NYSE:SRE
4.2
4%
1.1
US
S
Sempra
VSE:SREN
3.7
4%
0.9
US
Dominion Energy Inc
NYSE:D
3.2
8%
0.4
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
9%
0.4
DE
RWE AG
XETRA:RWE
1.5
2%
0.7
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.1
6%
0.4
P/E Multiple
Earnings Growth PEG
CA
Atco Ltd
TSX:ACO.X
Average P/E: 18.9
13.9
9%
1.5
UK
National Grid PLC
LSE:NG
19.3
17%
1.1
FR
Engie SA
PAR:ENGI
10.7
6%
1.8
US
Sempra Energy
NYSE:SRE
27.4
9%
3
US
S
Sempra
VSE:SREN
24.2
8%
3
US
Dominion Energy Inc
NYSE:D
22.1
18%
1.2
DE
E.ON SE
XETRA:EOAN
13.2
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
18.9
10%
1.9
DE
RWE AG
XETRA:RWE
13.9
-24%
N/A
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.3
9%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Atco Ltd
TSX:ACO.X
Average EV/EBITDA: 10.8
8.2
10%
0.8
UK
National Grid PLC
LSE:NG
12.2
12%
1
FR
Engie SA
PAR:ENGI
5.4
0%
N/A
US
Sempra Energy
NYSE:SRE
15.8
6%
2.6
US
S
Sempra
VSE:SREN
14.6
6%
2.4
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
DE
E.ON SE
XETRA:EOAN
7.4
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
14%
1
DE
RWE AG
XETRA:RWE
6.9
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Atco Ltd
TSX:ACO.X
Average EV/EBIT: 20.3
13.7
-23%
N/A
UK
National Grid PLC
LSE:NG
18.1
14%
1.3
FR
Engie SA
PAR:ENGI
8.3
2%
4.1
US
Sempra Energy
NYSE:SRE
29
8%
3.6
US
S
Sempra
VSE:SREN
26.8
8%
3.3
US
Dominion Energy Inc
NYSE:D
20.5
17%
1.2
DE
E.ON SE
XETRA:EOAN
12.9
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.1
18%
1.2
DE
RWE AG
XETRA:RWE
17
-10%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
20.9
14%
1.5