First Time Loading...

Badger Infrastructure Solutions Ltd
TSX:BDGI

Watchlist Manager
Badger Infrastructure Solutions Ltd Logo
Badger Infrastructure Solutions Ltd
TSX:BDGI
Watchlist
Price: 44.79 CAD -0.18% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one BDGI stock under the Base Case scenario is 71.44 CAD. Compared to the current market price of 44.79 CAD, Badger Infrastructure Solutions Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDGI Relative Value
Base Case
71.44 CAD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
38
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
0.8
Forward
1.5
More Details
26.9
P/E
P/E
Price to Earnings
26.9
vs History
38
vs Industry
18
Median 3Y
28.6
Median 5Y
24.5
Industry
15.5
Forward
16.8
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
47
vs Industry
36
Median 3Y
10.4
Median 5Y
8.5
Industry
9.3
More Details
63.9
P/FCFE
P/FCFE
Price to FCFE
63.9
vs History
36
vs Industry
7
Median 3Y
68.5
Median 5Y
50.9
Industry
14.1
More Details
5
P/B
P/B
Price to Book Value
5
vs History
4
vs Industry
8
Median 3Y
3.8
Median 5Y
3.5
Industry
1.2
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
30
vs Industry
23
Median 3Y
1.9
Median 5Y
1.8
Industry
1
Forward
1.7
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
41
vs Industry
30
Median 3Y
7.4
Median 5Y
6.7
Industry
5
More Details
9.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.9
vs History
41
vs Industry
34
Median 3Y
11.4
Median 5Y
9.5
Industry
9.5
Forward
7
More Details
21.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.1
vs History
41
vs Industry
18
Median 3Y
23.7
Median 5Y
19
Industry
12.5
Forward
12
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
46
vs Industry
34
Median 3Y
12.3
Median 5Y
9.5
Industry
10.9
More Details
67.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
67.1
vs History
23
vs Industry
6
Median 3Y
43.5
Median 5Y
24.2
Industry
13.7
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
6
vs Industry
11
Median 3Y
2.2
Median 5Y
2.1
Industry
0.8
More Details

Multiples Across Competitors

BDGI Competitors Multiples
Badger Infrastructure Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Badger Infrastructure Solutions Ltd
TSX:BDGI
1.5B CAD 1.6 26.9 9.9 21.1
FR
Vinci SA
PAR:DG
63B EUR 0.9 13.4 6.4 9.4
IN
Larsen and Toubro Ltd
F:LTO
56.1B EUR 2.4 39.5 23.7 27.8
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2.3 39.1 23.5 27.6
US
Quanta Services Inc
NYSE:PWR
37.4B USD 1.8 50.2 23.4 36.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
224.8B CNY 0.1 4.5 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
27.7B USD 3 57 33.4 56
ES
Ferrovial SA
MAD:FER
25B EUR 2.9 54.9 32.4 54.4
CN
China Railway Group Ltd
SSE:601390
143.6B CNY 0.1 4.5 7.8 7.8
CA
WSP Global Inc
TSX:WSP
26.3B CAD 1.8 47.8 15.1 24.7
US
EMCOR Group Inc
NYSE:EME
16.7B USD 1.3 26.4 16 18.2

See Also

Summary
BDGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BDGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BDGI stock valuation using valuation multiples.
Wall Street Estimates
BDGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BDGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.