Badger Infrastructure Solutions Ltd
TSX:BDGI

Watchlist Manager
Badger Infrastructure Solutions Ltd Logo
Badger Infrastructure Solutions Ltd
TSX:BDGI
Watchlist
Price: 73.8 CAD -0.43% Market Closed
Market Cap: 2.5B CAD

Relative Value

The Relative Value of one BDGI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 73.8 CAD, Badger Infrastructure Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDGI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
31
Median 3Y
1.4
Median 5Y
1.6
Industry
0.9
Forward
2.1
vs History
31
vs Industry
24
Median 3Y
25.3
Median 5Y
25.4
Industry
16
Forward
25.9
vs History
30
vs Industry
40
Median 3Y
8.4
Median 5Y
8.6
Industry
8.9
vs History
61
vs Industry
12
Median 3Y
54.4
Median 5Y
54.4
Industry
14.8
vs History
0
vs Industry
11
Median 3Y
3.8
Median 5Y
3.7
Industry
1.3
vs History
0
vs Industry
30
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
Forward
2.4
vs History
14
vs Industry
41
Median 3Y
6.2
Median 5Y
6.9
Industry
5.5
vs History
26
vs Industry
45
Median 3Y
9
Median 5Y
10
Industry
9.9
Forward
9.9
vs History
33
vs Industry
31
Median 3Y
20
Median 5Y
21
Industry
12.7
Forward
20.1
vs History
33
vs Industry
37
Median 3Y
9.9
Median 5Y
10.2
Industry
10.3
vs History
42
vs Industry
15
Median 3Y
49
Median 5Y
30.1
Industry
12.7
vs History
0
vs Industry
13
Median 3Y
2.1
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

BDGI Competitors Multiples
Badger Infrastructure Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Badger Infrastructure Solutions Ltd
TSX:BDGI
2.5B CAD 2.2 29.3 12.2 24.9
JP
Sumitomo Mitsui Construction Co Ltd
TSE:1821
156.9T JPY 361.5 8 652 6 658.8 8 193.3
FR
Vinci SA
PAR:DG
67.1B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
63.6B USD 2.3 62.5 28.7 45
IN
Larsen and Toubro Ltd
F:LTO
52.5B EUR 2 33.7 21.2 25.1
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.2 21.5 25.4
ES
Ferrovial SA
MAD:FER
40.5B EUR 4.3 12 34.3 50.6
NL
Ferrovial SE
AEX:FER
40.6B EUR 4.3 12.1 34.4 50.6
US
Comfort Systems USA Inc
NYSE:FIX
33.2B USD 4 39.6 25.9 29.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
215.3B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.4B EUR 0.7 29.7 13.1 19.3