Badger Infrastructure Solutions Ltd
TSX:BDGI

Watchlist Manager
Badger Infrastructure Solutions Ltd Logo
Badger Infrastructure Solutions Ltd
TSX:BDGI
Watchlist
Price: 62.1 CAD -1.21% Market Closed
Market Cap: CA$2.1B

Multiples-Based Value

The Multiples-Based Value of one BDGI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 62.1 CAD, Badger Infrastructure Solutions Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDGI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

BDGI Competitors Multiples
Badger Infrastructure Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Badger Infrastructure Solutions Ltd
TSX:BDGI
2.1B CAD 1.8 25.8 11.3 26.1
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
82.3B USD 2.9 80.1 35.5 56.2
FR
Vinci SA
PAR:DG
70.1B EUR 0.9 14.3 6.4 9.4
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.7 29.7 18 21.1
IN
Larsen and Toubro Ltd
F:LTO
44.7B EUR 1.7 29.4 17.8 20.9
US
Comfort Systems USA Inc
NYSE:FIX
48.1B USD 5.3 47 32.4 35.9
ES
Ferrovial SA
MAD:FER
39.4B EUR 4.1 44.6 31.6 47.7
NL
Ferrovial SE
AEX:FER
39.3B EUR 4.1 44.6 31.6 47.6
DE
Hochtief AG
XETRA:HOT
28.4B EUR 0.7 31.3 10.5 13.9
US
EMCOR Group Inc
NYSE:EME
32.6B USD 1.9 25.6 17.9 20
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Badger Infrastructure Solutions Ltd
TSX:BDGI
Average EV/EBITDA: 20.4
11.3
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
35.5
22%
1.6
FR
Vinci SA
PAR:DG
6.4
5%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
18
18%
1
IN
Larsen and Toubro Ltd
F:LTO
17.8
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
32.4
16%
2
ES
Ferrovial SA
MAD:FER
31.6
10%
3.2
NL
Ferrovial SE
AEX:FER
31.6
10%
3.2
DE
H
Hochtief AG
XETRA:HOT
10.5
3%
3.5
US
EMCOR Group Inc
NYSE:EME
17.9
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Badger Infrastructure Solutions Ltd
TSX:BDGI
Average EV/EBIT: 28.2
26.1
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
56.2
24%
2.3
FR
Vinci SA
PAR:DG
9.4
7%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
21.1
20%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.9
20%
1
US
Comfort Systems USA Inc
NYSE:FIX
35.9
22%
1.6
ES
Ferrovial SA
MAD:FER
47.7
13%
3.7
NL
Ferrovial SE
AEX:FER
47.6
13%
3.7
DE
H
Hochtief AG
XETRA:HOT
13.9
5%
2.8
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett