Badger Infrastructure Solutions Ltd
TSX:BDGI

Watchlist Manager
Badger Infrastructure Solutions Ltd Logo
Badger Infrastructure Solutions Ltd
TSX:BDGI
Watchlist
Price: 48.86 CAD -1.47% Market Closed
Market Cap: 1.7B CAD

Relative Value

The Relative Value of one BDGI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 48.86 CAD, Badger Infrastructure Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDGI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
31
Median 3Y
1.4
Median 5Y
1.5
Industry
0.9
Forward
1.5
vs History
47
vs Industry
24
Median 3Y
25.4
Median 5Y
24.9
Industry
15.4
Forward
18.5
vs History
46
vs Industry
40
Median 3Y
8.4
Median 5Y
8.1
Industry
8.9
vs History
60
vs Industry
12
Median 3Y
56.6
Median 5Y
54.4
Industry
13
vs History
3
vs Industry
11
Median 3Y
3.7
Median 5Y
3.7
Industry
1.2
vs History
25
vs Industry
30
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
Forward
1.8
vs History
52
vs Industry
41
Median 3Y
6.3
Median 5Y
6.7
Industry
5.3
vs History
69
vs Industry
45
Median 3Y
9
Median 5Y
9.5
Industry
9.4
Forward
7.3
vs History
69
vs Industry
31
Median 3Y
20.1
Median 5Y
20
Industry
12.1
Forward
12.8
vs History
46
vs Industry
37
Median 3Y
9.9
Median 5Y
9.7
Industry
10.4
vs History
44
vs Industry
15
Median 3Y
49
Median 5Y
25.5
Industry
13.1
vs History
6
vs Industry
13
Median 3Y
2.1
Median 5Y
2.1
Industry
0.8

Multiples Across Competitors

BDGI Competitors Multiples
Badger Infrastructure Solutions Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Badger Infrastructure Solutions Ltd
TSX:BDGI
1.7B CAD 1.6 24.6 8.3 15.3
FR
Vinci SA
PAR:DG
70.1B EUR 1 14.4 6.9 10.1
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.9 32.8 19.8 23.5
US
Quanta Services Inc
NYSE:PWR
57B USD 2.3 61.2 28.1 44.1
IN
Larsen and Toubro Ltd
F:LTO
47.7B EUR 1.9 32 19.3 22.9
ES
Ferrovial SA
MAD:FER
32.3B EUR 3.5 10 29.1 43.3
NL
Ferrovial SE
AEX:FER
31.9B EUR 3.5 9.9 28.8 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
248B CNY 0.1 5.4 7.1 7.1
CA
WSP Global Inc
TSX:WSP
36.7B CAD 2.2 52.5 18.6 27.3
US
EMCOR Group Inc
NYSE:EME
24.9B USD 1.7 23.7 15.8 17.5
CN
China Communications Construction Co Ltd
SSE:601800
144.2B CNY 0.2 6.7 15.3 15.3