Celestica Inc
TSX:CLS

Watchlist Manager
Celestica Inc Logo
Celestica Inc
TSX:CLS
Watchlist
Price: 187.94 CAD 0.64% Market Closed
Market Cap: 21.7B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CLS stock under the Base Case scenario is 118.81 CAD. Compared to the current market price of 187.94 CAD, Celestica Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLS Relative Value
Base Case
118.81 CAD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
0
vs Industry
55
Median 3Y
0.4
Median 5Y
0.2
Industry
1.7
Forward
1.4
More Details
37.6
P/E
P/E
Price to Earnings
37.6
vs History
0
vs Industry
28
Median 3Y
15.6
Median 5Y
14.4
Industry
22.1
Forward
28.3
More Details
33.5
P/OCF
P/OCF
Price to OCF
33.5
vs History
0
vs Industry
23
Median 3Y
8.3
Median 5Y
6
Industry
14.8
More Details
30.6
P/FCFE
P/FCFE
Price to FCFE
30.6
vs History
15
vs Industry
22
Median 3Y
19.9
Median 5Y
19.2
Industry
20.5
More Details
10.2
P/B
P/B
Price to Book Value
10.2
vs History
0
vs Industry
9
Median 3Y
1.9
Median 5Y
0.9
Industry
2
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
0
vs Industry
54
Median 3Y
0.5
Median 5Y
0.3
Industry
1.8
Forward
1.5
More Details
15.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.2
vs History
0
vs Industry
30
Median 3Y
4.9
Median 5Y
3.1
Industry
7.1
More Details
22.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.1
vs History
0
vs Industry
31
Median 3Y
7
Median 5Y
4.8
Industry
14.2
Forward
18
More Details
27.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.5
vs History
0
vs Industry
29
Median 3Y
10
Median 5Y
9.1
Industry
17.7
Forward
20.7
More Details
34.8
EV/OCF
EV/OCF
Enterprise Value to OCF
34.8
vs History
0
vs Industry
23
Median 3Y
9.2
Median 5Y
6.7
Industry
14.4
More Details
53.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53.9
vs History
0
vs Industry
14
Median 3Y
13.5
Median 5Y
10.2
Industry
17.3
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
0
vs Industry
24
Median 3Y
0.9
Median 5Y
0.5
Industry
1.6
More Details

Multiples Across Competitors

CLS Competitors Multiples
Celestica Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Celestica Inc
TSX:CLS
21.7B CAD 1.6 37.6 22.1 27.5
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.1T TWD 0.3 12.4 6.1 8.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
413.5B CNY 0.6 17 13.8 13.8
CH
TE Connectivity Ltd
NYSE:TEL
48.7B USD 3 35 12.7 16.1
US
Jabil Inc
NYSE:JBL
22B USD 0.8 38.1 10.9 17.2
SG
Flex Ltd
NASDAQ:FLEX
17.4B USD 0.7 20.8 9.8 14.1
CN
Goertek Inc
SZSE:002241
80B CNY 0.8 29.1 29.3 29.3
KY
Fabrinet
NYSE:FN
9.5B USD 2.9 29.2 23.7 27.6
TW
FIH Mobile Ltd
F:FW3
7.3B EUR 1.5 -412.1 45.6 392
CN
AAC Technologies Holdings Inc
HKEX:2018
46.7B HKD 1.6 23.8 8 19.2
US
Fabrinet
SWB:FAN
5B EUR 1.7 17.5 13.1 15.3
P/E Multiple
Earnings Growth PEG
CA
Celestica Inc
TSX:CLS
Average P/E: 26
37.6
24%
1.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.4
19%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
17
20%
0.9
CH
TE Connectivity Ltd
NYSE:TEL
35
-3%
N/A
US
Jabil Inc
NYSE:JBL
38.1
-3%
N/A
SG
Flex Ltd
NASDAQ:FLEX
20.8
N/A N/A
CN
Goertek Inc
SZSE:002241
29.1
23%
1.3
KY
Fabrinet
NYSE:FN
29.2
19%
1.5
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -412.1 N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
23.8
21%
1.1
US
F
Fabrinet
SWB:FAN
17.5
19%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBITDA: 17.7
22.1
17%
1.3
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.1
17%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
13.8
26%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
12.7
7%
1.8
US
Jabil Inc
NYSE:JBL
10.9
5%
2.2
SG
Flex Ltd
NASDAQ:FLEX
9.8
9%
1.1
CN
Goertek Inc
SZSE:002241
29.3
38%
0.8
KY
Fabrinet
NYSE:FN
23.7
19%
1.2
TW
FIH Mobile Ltd
F:FW3
45.6
N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
8
11%
0.7
US
F
Fabrinet
SWB:FAN
13.1
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBIT: 52.8
27.5
22%
1.3
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
8.7
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
13.8
21%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
16.1
8%
2
US
Jabil Inc
NYSE:JBL
17.2
8%
2.1
SG
Flex Ltd
NASDAQ:FLEX
14.1
N/A N/A
CN
Goertek Inc
SZSE:002241
29.3
13%
2.3
KY
Fabrinet
NYSE:FN
27.6
19%
1.5
TW
FIH Mobile Ltd
F:FW3
392
N/A N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
19.2
20%
1
US
F
Fabrinet
SWB:FAN
15.3
19%
0.8

See Also

Summary
CLS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLS stock valuation using valuation multiples.
Wall Street Estimates
CLS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.