Celestica Inc
TSX:CLS

Watchlist Manager
Celestica Inc Logo
Celestica Inc
TSX:CLS
Watchlist
Price: 468.43 CAD -2.72% Market Closed
Market Cap: 53.9B CAD

Relative Value

The Relative Value of one CLS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 468.43 CAD, Celestica Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
55
Median 3Y
0.7
Median 5Y
0.3
Industry
2
Forward
3.2
vs History
0
vs Industry
28
Median 3Y
17
Median 5Y
15.4
Industry
25.4
Forward
56.6
vs History
0
vs Industry
23
Median 3Y
13.6
Median 5Y
6.7
Industry
16.4
vs History
4
vs Industry
22
Median 3Y
22.1
Median 5Y
20.5
Industry
22.5
vs History
0
vs Industry
9
Median 3Y
3.2
Median 5Y
1
Industry
2.3
vs History
0
vs Industry
54
Median 3Y
0.7
Median 5Y
0.3
Industry
2
Forward
3.2
vs History
0
vs Industry
30
Median 3Y
6.9
Median 5Y
3.7
Industry
8.1
vs History
0
vs Industry
31
Median 3Y
9.8
Median 5Y
6
Industry
16.3
Forward
37.5
vs History
0
vs Industry
29
Median 3Y
12.9
Median 5Y
9.3
Industry
20.1
Forward
42.9
vs History
0
vs Industry
23
Median 3Y
14.5
Median 5Y
8.3
Industry
16.1
vs History
0
vs Industry
14
Median 3Y
21.2
Median 5Y
11.3
Industry
19.3
vs History
0
vs Industry
24
Median 3Y
1.5
Median 5Y
0.6
Industry
1.8

Multiples Across Competitors

CLS Competitors Multiples
Celestica Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Celestica Inc
TSX:CLS
53.9B CAD 3.5 54.5 39.9 47.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 40.5 36.7 36.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.6 12.9 18
CH
TE Connectivity Ltd
NYSE:TEL
72.5B USD 4.2 39.4 18 22.5
SG
Flex Ltd
NASDAQ:FLEX
26.6B USD 1 30.4 13.8 19.7
US
Jabil Inc
NYSE:JBL
24.6B USD 0.8 37.4 11.9 17.4
KY
Fabrinet
NYSE:FN
18.3B USD 5.1 52.2 43.5 50.6
CN
Goertek Inc
SZSE:002241
100.7B CNY 1 34.6 35.2 35.2
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 773.3 99.5 99.5
US
Fabrinet
SWB:FAN
9.4B EUR 3 31.2 25 29.1
US
Sanmina Corp
NASDAQ:SANM
8.9B USD 1.1 36.2 16.1 20.9
P/E Multiple
Earnings Growth PEG
CA
Celestica Inc
TSX:CLS
Average P/E: 104.2
54.5
46%
1.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
40.5
47%
0.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.6
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
39.4
28%
1.4
SG
Flex Ltd
NASDAQ:FLEX
30.4
21%
1.4
US
Jabil Inc
NYSE:JBL
37.4
35%
1.1
KY
Fabrinet
NYSE:FN
52.2
29%
1.8
CN
Goertek Inc
SZSE:002241
34.6
25%
1.4
TW
FIH Mobile Ltd
F:FW3
773.3
N/A N/A
US
F
Fabrinet
SWB:FAN
31.2
29%
1.1
US
Sanmina Corp
NASDAQ:SANM
36.2
37%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBITDA: 32
39.9
37%
1.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.7
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.9
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
18
11%
1.6
SG
Flex Ltd
NASDAQ:FLEX
13.8
13%
1.1
US
Jabil Inc
NYSE:JBL
11.9
13%
0.9
KY
Fabrinet
NYSE:FN
43.5
28%
1.6
CN
Goertek Inc
SZSE:002241
35.2
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.5
N/A N/A
US
F
Fabrinet
SWB:FAN
25
28%
0.9
US
Sanmina Corp
NASDAQ:SANM
16.1
32%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBIT: 36.1
47.8
43%
1.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.7
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
22.5
14%
1.6
SG
Flex Ltd
NASDAQ:FLEX
19.7
17%
1.2
US
Jabil Inc
NYSE:JBL
17.4
15%
1.2
KY
Fabrinet
NYSE:FN
50.6
28%
1.8
CN
Goertek Inc
SZSE:002241
35.2
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.5
N/A N/A
US
F
Fabrinet
SWB:FAN
29.1
28%
1
US
Sanmina Corp
NASDAQ:SANM
20.9
35%
0.6