Celestica Inc
TSX:CLS

Watchlist Manager
Celestica Inc Logo
Celestica Inc
TSX:CLS
Watchlist
Price: 217.78 CAD -0.16% Market Closed
Market Cap: 25.2B CAD

Relative Value

The Relative Value of one CLS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 217.78 CAD, Celestica Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
55
Median 3Y
0.4
Median 5Y
0.2
Industry
1.8
Forward
1.7
vs History
0
vs Industry
28
Median 3Y
16
Median 5Y
14.4
Industry
22.7
Forward
33
vs History
0
vs Industry
23
Median 3Y
10.6
Median 5Y
6.1
Industry
15.4
vs History
14
vs Industry
22
Median 3Y
20.5
Median 5Y
19.4
Industry
20.8
vs History
0
vs Industry
9
Median 3Y
2
Median 5Y
0.9
Industry
2
vs History
0
vs Industry
54
Median 3Y
0.5
Median 5Y
0.3
Industry
1.8
Forward
1.7
vs History
0
vs Industry
30
Median 3Y
5.6
Median 5Y
3.1
Industry
7.3
vs History
0
vs Industry
31
Median 3Y
8.8
Median 5Y
5
Industry
14.6
Forward
20.9
vs History
0
vs Industry
29
Median 3Y
12.1
Median 5Y
9.1
Industry
18.4
Forward
24.1
vs History
0
vs Industry
23
Median 3Y
11.3
Median 5Y
6.8
Industry
14.9
vs History
0
vs Industry
14
Median 3Y
15.6
Median 5Y
10.2
Industry
17.5
vs History
0
vs Industry
24
Median 3Y
0.9
Median 5Y
0.5
Industry
1.6

Multiples Across Competitors

CLS Competitors Multiples
Celestica Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Celestica Inc
TSX:CLS
25.2B CAD 1.8 43.8 25.7 31.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.2T TWD 0.3 12.9 6.4 9.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
473.1B CNY 0.7 19.5 15.9 15.9
CH
TE Connectivity Ltd
NYSE:TEL
51.8B USD 3.2 37.3 13.5 17.1
US
Jabil Inc
NYSE:JBL
24.3B USD 0.9 42 12 18.9
SG
Flex Ltd
NASDAQ:FLEX
19.5B USD 0.8 23.3 11 15.7
CN
Goertek Inc
SZSE:002241
79.8B CNY 0.8 29 29.2 29.2
TW
FIH Mobile Ltd
F:FW3
9.1B EUR 1.9 -525.2 60.5 520
KY
Fabrinet
NYSE:FN
10.6B USD 3.2 32.3 26.6 31
US
Fabrinet
SWB:FAN
5.5B EUR 2 19.8 15.2 17.7
CN
AAC Technologies Holdings Inc
HKEX:2018
47.2B HKD 1.6 24 8.1 19.3
P/E Multiple
Earnings Growth PEG
CA
Celestica Inc
TSX:CLS
Average P/E: 28.4
43.8
24%
1.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.9
19%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
19.5
20%
1
CH
TE Connectivity Ltd
NYSE:TEL
37.3
-2%
N/A
US
Jabil Inc
NYSE:JBL
42
-2%
N/A
SG
Flex Ltd
NASDAQ:FLEX
23.3
N/A N/A
CN
Goertek Inc
SZSE:002241
29
23%
1.3
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -525.2 N/A N/A
KY
Fabrinet
NYSE:FN
32.3
19%
1.7
US
F
Fabrinet
SWB:FAN
19.8
19%
1
CN
AAC Technologies Holdings Inc
HKEX:2018
24
21%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBITDA: 20.4
25.7
17%
1.5
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.4
17%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
15.9
26%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
13.5
7%
1.9
US
Jabil Inc
NYSE:JBL
12
5%
2.4
SG
Flex Ltd
NASDAQ:FLEX
11
9%
1.2
CN
Goertek Inc
SZSE:002241
29.2
38%
0.8
TW
FIH Mobile Ltd
F:FW3
60.5
N/A N/A
KY
Fabrinet
NYSE:FN
26.6
19%
1.4
US
F
Fabrinet
SWB:FAN
15.2
19%
0.8
CN
AAC Technologies Holdings Inc
HKEX:2018
8.1
11%
0.7