Celestica Inc
TSX:CLS

Watchlist Manager
Celestica Inc Logo
Celestica Inc
TSX:CLS
Watchlist
Price: 421.73 CAD 3.53% Market Closed
Market Cap: 48.5B CAD

Relative Value

The Relative Value of one CLS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 421.73 CAD, Celestica Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
55
Median 3Y
0.7
Median 5Y
0.3
Industry
1.9
Forward
2.9
vs History
3
vs Industry
28
Median 3Y
17
Median 5Y
15.4
Industry
24.8
Forward
51.1
vs History
3
vs Industry
23
Median 3Y
13.6
Median 5Y
6.7
Industry
16.4
vs History
7
vs Industry
22
Median 3Y
22.1
Median 5Y
20.5
Industry
22.8
vs History
3
vs Industry
9
Median 3Y
3.2
Median 5Y
1
Industry
2.3
vs History
3
vs Industry
54
Median 3Y
0.7
Median 5Y
0.3
Industry
2.1
Forward
2.9
vs History
3
vs Industry
30
Median 3Y
6.9
Median 5Y
3.7
Industry
8.2
vs History
3
vs Industry
31
Median 3Y
9.8
Median 5Y
6
Industry
16.6
Forward
33.9
vs History
3
vs Industry
29
Median 3Y
12.9
Median 5Y
9.3
Industry
20.5
Forward
38.8
vs History
3
vs Industry
23
Median 3Y
14.5
Median 5Y
8.3
Industry
16.4
vs History
3
vs Industry
14
Median 3Y
21.2
Median 5Y
11.3
Industry
19.6
vs History
3
vs Industry
24
Median 3Y
1.5
Median 5Y
0.6
Industry
1.8

Multiples Across Competitors

CLS Competitors Multiples
Celestica Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Celestica Inc
TSX:CLS
48.5B CAD 3.1 49.2 36.1 43.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.5 39.4 35.7 35.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.4 12.8 17.9
CH
TE Connectivity Ltd
NYSE:TEL
68.8B USD 4 37.3 17.1 21.4
US
Jabil Inc
NYSE:JBL
24.7B USD 0.8 35.1 11.2 16.7
SG
Flex Ltd
NASDAQ:FLEX
24.1B USD 0.9 27.5 12.5 17.8
KY
Fabrinet
NYSE:FN
17.3B USD 4.8 49.3 41 47.7
CN
Goertek Inc
SZSE:002241
96.9B CNY 1 33.3 33.9 33.9
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 778.2 100.2 100.2
US
Fabrinet
SWB:FAN
8.9B EUR 2.9 29.7 23.7 27.6
US
Sanmina Corp
NASDAQ:SANM
8.2B USD 1 33.2 14.6 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBITDA: 30.8
36.1
37%
1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
35.7
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.8
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.1
11%
1.6
US
Jabil Inc
NYSE:JBL
11.2
13%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.5
13%
1
KY
Fabrinet
NYSE:FN
41
28%
1.5
CN
Goertek Inc
SZSE:002241
33.9
45%
0.8
TW
FIH Mobile Ltd
F:FW3
100.2
N/A N/A
US
F
Fabrinet
SWB:FAN
23.7
28%
0.8
US
Sanmina Corp
NASDAQ:SANM
14.6
32%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBIT: 34.7
43.2
43%
1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
35.7
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
17.9
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.4
14%
1.5
US
Jabil Inc
NYSE:JBL
16.7
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.8
17%
1
KY
Fabrinet
NYSE:FN
47.7
28%
1.7
CN
Goertek Inc
SZSE:002241
33.9
25%
1.4
TW
FIH Mobile Ltd
F:FW3
100.2
N/A N/A
US
F
Fabrinet
SWB:FAN
27.6
28%
1
US
Sanmina Corp
NASDAQ:SANM
19
35%
0.5