Celestica Inc banner

Celestica Inc
TSX:CLS

Watchlist Manager
Celestica Inc Logo
Celestica Inc
TSX:CLS
Watchlist
Price: 433.33 CAD 3.27% Market Closed
Market Cap: CA$49.9B

Relative Value

The Relative Value of one CLS stock under the Base Case scenario is 178.64 CAD. Compared to the current market price of 433.33 CAD, Celestica Inc is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLS Relative Value
Base Case
178.64 CAD
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLS Competitors Multiples
Celestica Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Celestica Inc
TSX:CLS
49.8B CAD 2.9 43.8 29.4 34.2
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.1T CNY 1.4 36.1 30.3 30.3
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16 10.2 14.5
CH
TE Connectivity Ltd
NYSE:TEL
65.9B USD 3.7 32.3 15.5 19.4
US
Jabil Inc
NYSE:JBL
28.2B USD 0.9 41.2 13 19.5
SG
Flex Ltd
NASDAQ:FLEX
25.1B USD 1 28.6 13 18.5
KY
Fabrinet
NYSE:FN
17.9B USD 4.6 47.4 38.8 44.8
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 779.8 119.3 119.3
CN
Goertek Inc
SZSE:002241
90B CNY 0.9 30.9 31.5 31.5
US
Fabrinet
SWB:FAN
9.4B EUR 2.8 28.8 22.7 26.2
US
Sollensys Corp
OTC:SOLS
10.3B USD 1.5 13 5.5 7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBITDA: 29.9
29.4
23%
1.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
30.3
51%
0.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
10.2
19%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
15.5
13%
1.2
US
Jabil Inc
NYSE:JBL
13
15%
0.9
SG
Flex Ltd
NASDAQ:FLEX
13
13%
1
KY
Fabrinet
NYSE:FN
38.8
28%
1.4
TW
FIH Mobile Ltd
F:FW3
119.3
N/A N/A
CN
Goertek Inc
SZSE:002241
31.5
44%
0.7
US
F
Fabrinet
SWB:FAN
22.7
28%
0.8
US
Sollensys Corp
OTC:SOLS
5.5
3%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Celestica Inc
TSX:CLS
Average EV/EBIT: 33.2
34.2
24%
1.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
30.3
47%
0.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
14.5
23%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
19.4
15%
1.3
US
Jabil Inc
NYSE:JBL
19.5
17%
1.1
SG
Flex Ltd
NASDAQ:FLEX
18.5
17%
1.1
KY
Fabrinet
NYSE:FN
44.8
28%
1.6
TW
FIH Mobile Ltd
F:FW3
119.3
N/A N/A
CN
Goertek Inc
SZSE:002241
31.5
25%
1.3
US
F
Fabrinet
SWB:FAN
26.2
28%
0.9
US
Sollensys Corp
OTC:SOLS
7
1%
7