CubicFarm Systems Corp
TSX:CUB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (36.9), the stock would be worth CA$-1.73 (921% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.5 | CA$0.21 |
0%
|
| Industry Average | 36.9 | CA$-1.73 |
-921%
|
| Country Average | 22 | CA$-1.03 |
-590%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
CubicFarm Systems Corp
TSX:CUB
|
55.3m CAD | -4.5 | -1.4 | |
| US |
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
31B EUR | 20.2 | 33.5 | |
| US |
|
Bunge Ltd
NYSE:BG
|
24.1B USD | 13.4 | 29.5 | |
| SG |
|
Wilmar International Ltd
SGX:F34
|
22.5B SGD | 28.9 | 12.4 | |
| CN |
|
Tongwei Co Ltd
SSE:600438
|
78.2B CNY | -87.2 | -9.4 | |
| MY |
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
42.9B MYR | -113.8 | 23.1 | |
| US |
|
Darling Ingredients Inc
NYSE:DAR
|
10.1B USD | 38.1 | 160.6 | |
| US |
|
Ingredion Inc
NYSE:INGR
|
7B USD | 15.9 | 9.6 | |
| MY |
|
IOI Corporation Bhd
KLSE:IOICORP
|
26.8B MYR | 39.1 | 16.8 | |
| MY |
K
|
Kuala Lumpur Kepong Bhd
KLSE:KLK
|
23.6B MYR | -395.2 | 24.1 | |
| CN |
|
New Hope Liuhe Co Ltd
SZSE:000876
|
39.3B CNY | -131.8 | 39.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
CubicFarm Systems Corp
Glance View
CubicFarm Systems Corp. is a local chain agricultural technology company. The company is headquartered in Langley, British Columbia and currently employs 159 full-time employees. The company went IPO on 2019-07-09. The firm develops, employs, and sells modular growing systems to provide predictable crop yields for farms around the world. In addition, the Company leverages its technology by operating its own facility in Pitt Meadows, British Columbia. The firm's segments include Fresh Division and Feed Division. The firm's Fresh Division operates using the CubicFarm System, which contains CubicFarms technology for growing leafy greens and other crops. Its Feed Division operates using CubicFarms HydroGreen Grow System, the Company's technology for growing nutritious livestock feed. The HydroGreen System performs various growing functions, including seeding, watering, lighting, harvesting and re-seeding. Its subsidiaries include CubicFarm Manufacturing Corp., CubicFarm Innovation Corp., CubicFarm Services Corp., CubicFarm Produce (Canada) Corp. and CubicFarm Capital Corp., among others.
