Watchlist Manager

Watchlist

Price: 25.25 CAD -0.32%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024
Revenue
Net Interest Income		473	484	493	500	511	522	533	544	553	566	576	585	598	606	621	642	658	684	706	725	747	760	773	786	793	793	794	799	814	840	869	892	910	919	930	940	949	954	965	981	998
Interest Income		795	809	828	843	862	878	888	898	908	925	942	962	982	990	1 002	1 027	1 059	1 114	1 170	1 225	1 287	1 332	1 379	1 419	1 443	1 447	1 412	1 369	1 329	1 301	1 309	1 318	1 327	1 347	1 414	1 562	1 769	1 992	2 201	2 365	2 486
Interest Expense		322	326	335	344	352	356	356	355	355	359	367	377	384	384	381	385	401	430	464	500	540	572	606	633	649	653	618	570	515	461	440	426	417	428	485	622	820	1 038	1 236	1 384	1 488
Non Interest Income		179	151	113	83	81	78	72	67	64	65	68	73	65	62	61	84	73	71	69	78	55	58	63	76	73	81	88	98	109	115	123	124	127	129	127	136	134	135	135	131	132
Revenue		652 N/A	635 -3%	606 -5%	583 -4%	591 +2%	600 +2%	605 +1%	611 +1%	617 +1%	631 +2%	643 +2%	658 +2%	663 +1%	667 +1%	682 +2%	727 +7%	731 +1%	755 +3%	775 +3%	803 +4%	802 0%	818 +2%	836 +2%	862 +3%	866 +1%	874 +1%	882 +1%	897 +2%	923 +3%	955 +4%	992 +4%	1 016 +2%	1 037 +2%	1 049 +1%	1 057 +1%	1 076 +2%	1 083 +1%	1 089 +1%	1 101 +1%	1 113 +1%	1 130 +2%
Pre-Tax Income
Loan Loss Provision		(30)	(29)	(28)	(25)	(25)	(25)	(26)	(31)	(33)	(65)	(75)	(79)	(85)	(59)	(53)	(51)	(47)	(45)	(47)	(48)	(54)	(57)	(57)	(58)	(55)	(75)	(86)	(92)	(92)	(72)	(57)	(27)	(23)	(19)	(24)	(46)	(28)	(27)	(29)	(27)	(53)
Non Interest Expense		(350)	(326)	(293)	(270)	(277)	(283)	(289)	(294)	(297)	(304)	(308)	(322)	(321)	(327)	(333)	(364)	(356)	(363)	(373)	(394)	(381)	(390)	(397)	(413)	(411)	(414)	(421)	(437)	(452)	(473)	(491)	(509)	(523)	(542)	(556)	(582)	(598)	(605)	(610)	(611)	(610)
Pre-Tax Income		272 N/A	279 +2%	284 +2%	288 +1%	290 +1%	292 +1%	290 -1%	286 -1%	287 +0%	262 -9%	261 -1%	257 -1%	257 +0%	282 +10%	296 +5%	312 +5%	329 +5%	347 +5%	355 +2%	362 +2%	367 +2%	371 +1%	383 +3%	391 +2%	400 +2%	385 -4%	375 -3%	369 -2%	378 +3%	410 +8%	444 +8%	480 +8%	491 +2%	488 -1%	478 -2%	449 -6%	457 +2%	457 0%	461 +1%	475 +3%	467 -2%
Net Income
Tax Provision		(65)	(67)	(69)	(70)	(71)	(72)	(71)	(71)	(73)	(67)	(68)	(68)	(68)	(76)	(79)	(82)	(87)	(92)	(94)	(97)	(98)	(99)	(100)	(103)	(105)	(101)	(99)	(97)	(99)	(107)	(115)	(123)	(125)	(122)	(118)	(112)	(114)	(117)	(120)	(124)	(123)
Income from Continuing Operations		207	212	215	218	219	221	219	215	215	195	192	189	189	207	217	230	242	255	261	265	269	273	283	288	295	284	276	272	279	303	329	357	366	366	359	337	344	339	342	351	344
Income to Minority Interest		(1)	(1)	(1)	(1)	(1)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0
Net Income (Common)		194 N/A	203 +4%	212 +4%	219 +3%	220 +1%	223 +1%	325 +46%	320 -2%	318 -1%	296 -7%	183 -38%	178 -3%	175 -2%	191 +9%	201 +6%	214 +7%	227 +6%	240 +6%	246 +3%	249 +2%	254 +2%	255 +1%	264 +3%	267 +1%	272 +2%	262 -4%	253 -3%	249 -2%	256 +3%	277 +8%	301 +9%	328 +9%	336 +3%	338 +1%	333 -2%	310 -7%	317 +2%	313 -1%	315 +1%	324 +3%	318 -2%
EPS (Diluted)		2.41 N/A	2.5 +4%	2.6 +4%	2.69 +3%	2.72 +1%	2.76 +1%	4.02 +46%	3.96 -1%	3.94 -1%	3.63 -8%	2.18 -40%	2.13 -2%	1.97 -8%	2.15 +9%	2.28 +6%	2.42 +6%	2.55 +5%	2.69 +5%	2.75 +2%	2.79 +1%	2.85 +2%	2.92 +2%	3.02 +3%	3.04 +1%	3.11 +2%	2.99 -4%	2.89 -3%	2.86 -1%	2.94 +3%	3.17 +8%	3.44 +9%	3.73 +8%	3.73 N/A	3.72 0%	3.61 -3%	3.39 -6%	3.32 -2%	3.25 -2%	3.27 +1%	3.38 +3%	3.3 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 143,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.