D

Dundee Corp
TSX:DC.A

Watchlist Manager
Dundee Corp
TSX:DC.A
Watchlist
Price: 4.46 CAD 3.96% Market Closed
Market Cap: CA$387.4m

Relative Value

The Relative Value of one DC.A stock under the Base Case scenario is 0.52 CAD. Compared to the current market price of 4.46 CAD, Dundee Corp is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DC.A Relative Value
Base Case
0.52 CAD
Overvaluation 88%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DC.A Competitors Multiples
Dundee Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dundee Corp
TSX:DC.A
398.6m CAD 105.4 3.2 -27.3 -25.9
VN
Vingroup JSC
VN:VIC
1 227.6T VND 5.3 138.4 58 -484.4
HK
Sun Hung Kai Properties Ltd
HKEX:16
331.8B HKD 4.2 17.3 13.4 16
JP
Mitsui Fudosan Co Ltd
TSE:8801
5T JPY 1.8 16.1 15.3 20.6
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.8T JPY 2.9 24.3 15.8 21.1
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.9T JPY 3.9 19.6 20.4 25.9
JP
Daiwa House Industry Co Ltd
TSE:1925
3.3T JPY 0.6 10.9 7.9 10
IN
DLF Ltd
NSE:DLF
1.5T INR 16.3 34.4 68.1 73.2
HK
Swire Pacific Ltd
HKEX:19
100.5B HKD 1.2 83.2 14.9 14.9
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
69.9B CNY 30 65.5 171.5 171.5
HK
Wharf Holdings Ltd
HKEX:4
76.6B HKD 7.2 -1 490.5 15.3 15.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
D
Dundee Corp
TSX:DC.A
Average EV/EBIT: 40.9
Negative Multiple: -25.9
N/A N/A
VN
V
Vingroup JSC
VN:VIC
Negative Multiple: -484.4 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
16
7%
2.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
20.6
N/A N/A
JP
Mitsubishi Estate Co Ltd
TSE:8802
21.1
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
25.9
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
10
N/A N/A
IN
DLF Ltd
NSE:DLF
73.2
34%
2.2
HK
Swire Pacific Ltd
HKEX:19
14.9
10%
1.5
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
171.5
52%
3.3
HK
W
Wharf Holdings Ltd
HKEX:4
15.3
4%
3.8