D

Dundee Corp
TSX:DC.A

Watchlist Manager
Dundee Corp
TSX:DC.A
Watchlist
Price: 3.825 CAD -3.16% Market Closed
Market Cap: 332.3m CAD

Relative Value

The Relative Value of one DC.A stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.825 CAD, Dundee Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DC.A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
2
Median 3Y
24.2
Median 5Y
14.5
Industry
3.8
vs History
28
vs Industry
57
Median 3Y
2.5
Median 5Y
-1.3
Industry
16.2
vs History
vs Industry
Median 3Y
-8
Median 5Y
-8.9
Industry
11.2
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-5.5
Industry
12.8
vs History
3
vs Industry
54
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
1
vs Industry
4
Median 3Y
20.1
Median 5Y
11.3
Industry
6.9
vs History
1
vs Industry
8
Median 3Y
24.1
Median 5Y
15.8
Industry
12.5
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-4.2
Industry
15.8
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-4.1
Industry
19.1
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-5.2
Industry
18.5
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-5.2
Industry
20.5
vs History
3
vs Industry
51
Median 3Y
0.4
Median 5Y
0.3
Industry
0.8

Multiples Across Competitors

DC.A Competitors Multiples
Dundee Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dundee Corp
TSX:DC.A
344.2m CAD 90.4 2.7 -23.1 -21.9
VN
Vingroup JSC
VN:VIC
1 109.7T VND 4.8 120.2 50.3 -868.7
HK
Sun Hung Kai Properties Ltd
HKEX:16
287.6B HKD 3.6 14.9 11.9 14.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
5T JPY 1.8 16.4 14.9 19.7
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.8T JPY 3 24.4 15.8 20.9
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.7T JPY 3.7 19.2 20.5 26.1
JP
Daiwa House Industry Co Ltd
TSE:1925
3.2T JPY 0.6 10.3 7.7 9.7
IN
DLF Ltd
NSE:DLF
1.7T INR 19.2 40.4 81.7 87.8
HK
Swire Pacific Ltd
HKEX:19
88.6B HKD 1 72.5 13.8 13.8
HK
Wharf Holdings Ltd
HKEX:4
70.4B HKD 6.5 -1 354 14.2 14.2
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
63B CNY 27.4 59.8 158.3 158.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
D
Dundee Corp
TSX:DC.A
Average EV/EBIT: 40.5
Negative Multiple: -21.9
N/A N/A
VN
V
Vingroup JSC
VN:VIC
Negative Multiple: -868.7 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
14.3
7%
2
JP
Mitsui Fudosan Co Ltd
TSE:8801
19.7
N/A N/A
JP
Mitsubishi Estate Co Ltd
TSE:8802
20.9
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
26.1
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
9.7
N/A N/A
IN
DLF Ltd
NSE:DLF
87.8
35%
2.5
HK
Swire Pacific Ltd
HKEX:19
13.8
11%
1.3
HK
W
Wharf Holdings Ltd
HKEX:4
14.2
4%
3.5
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
158.3
52%
3