DIRTT Environmental Solutions Ltd
TSX:DRT

Watchlist Manager
DIRTT Environmental Solutions Ltd Logo
DIRTT Environmental Solutions Ltd
TSX:DRT
Watchlist
Price: 0.94 CAD -1.05% Market Closed
Market Cap: 179.6m CAD

Relative Value

The Relative Value of one DRT stock under the Base Case scenario is 1.08 CAD. Compared to the current market price of 0.94 CAD, DIRTT Environmental Solutions Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRT Relative Value
Base Case
1.08 CAD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
55
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
vs Industry
57
Median 3Y
-1
Median 5Y
-1.5
Industry
19.7
Forward
16.9
vs History
25
vs Industry
20
Median 3Y
6.9
Median 5Y
4.1
Industry
12
vs History
3
vs Industry
32
Median 3Y
-6.8
Median 5Y
-4.9
Industry
18.7
vs History
15
vs Industry
16
Median 3Y
3.2
Median 5Y
2.9
Industry
1.5
vs History
41
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.6
vs History
53
vs Industry
66
Median 3Y
1.7
Median 5Y
2.3
Industry
4.4
vs History
3
vs Industry
33
Median 3Y
8.1
Median 5Y
-2.5
Industry
9.9
Forward
8.9
vs History
vs Industry
19
Median 3Y
-2.3
Median 5Y
-2.6
Industry
14.7
Forward
6.8
vs History
25
vs Industry
21
Median 3Y
8.3
Median 5Y
7.3
Industry
12.7
vs History
12
vs Industry
14
Median 3Y
11.2
Median 5Y
-1.6
Industry
16.8
vs History
17
vs Industry
22
Median 3Y
1.3
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

DRT Competitors Multiples
DIRTT Environmental Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
DIRTT Environmental Solutions Ltd
TSX:DRT
180.3m CAD 0.8 -19.5 31.9 -38.8
US
Fortune Brands Home & Security Inc
LSE:0IRN
704.5B USD 156.9 2 150.5 772.3 985
IE
Trane Technologies PLC
NYSE:TT
86.5B USD 4.1 29.5 20.6 22.6
IE
Johnson Controls International PLC
NYSE:JCI
73B USD 3.1 22.2 22.2 29
FR
Compagnie de Saint Gobain SA
PAR:SGO
42.7B EUR 0.9 15.2 6.8 10.5
US
Carrier Global Corp
NYSE:CARR
45.4B USD 2.1 11.4 15 22.8
SE
Assa Abloy AB
STO:ASSA B
395.3B SEK 2.6 26.9 15.5 19.4
JP
Daikin Industries Ltd
TSE:6367
5.7T JPY 1.2 20.3 8.7 14.1
CH
Geberit AG
SIX:GEBN
20.5B CHF 5.3 27.7 22.5 22.5
US
Lennox International Inc
NYSE:LII
17.4B USD 3.3 20.7 15.7 17.3
IE
Kingspan Group PLC
ISEQ:KRX
13.6B EUR 1.5 20.1 13.3 17.7