DIRTT Environmental Solutions Ltd
TSX:DRT

Watchlist Manager
DIRTT Environmental Solutions Ltd Logo
DIRTT Environmental Solutions Ltd
TSX:DRT
Watchlist
Price: 0.8 CAD 3.9%
Market Cap: 151.6m CAD

Relative Value

The Relative Value of one DRT stock under the Base Case scenario is 0.9 CAD. Compared to the current market price of 0.8 CAD, DIRTT Environmental Solutions Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRT Relative Value
Base Case
0.9 CAD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
55
Median 3Y
0.4
Median 5Y
0.6
Industry
1
Forward
0.5
vs History
9
vs Industry
57
Median 3Y
-1
Median 5Y
-2.3
Industry
18.2
Forward
14.5
vs History
38
vs Industry
20
Median 3Y
3.5
Median 5Y
4.1
Industry
10.8
vs History
vs Industry
32
Median 3Y
-5.7
Median 5Y
-6.8
Industry
16.9
vs History
47
vs Industry
16
Median 3Y
3.1
Median 5Y
2.6
Industry
1.4
vs History
65
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.5
vs History
77
vs Industry
66
Median 3Y
1.9
Median 5Y
2.2
Industry
4.1
vs History
23
vs Industry
33
Median 3Y
-1.9
Median 5Y
-2.8
Industry
9.8
Forward
7.2
vs History
17
vs Industry
19
Median 3Y
-1.6
Median 5Y
-2.3
Industry
13.6
Forward
5.4
vs History
49
vs Industry
21
Median 3Y
5.5
Median 5Y
6.7
Industry
11.9
vs History
26
vs Industry
14
Median 3Y
7.2
Median 5Y
-2.2
Industry
17.1
vs History
33
vs Industry
22
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

DRT Competitors Multiples
DIRTT Environmental Solutions Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
DIRTT Environmental Solutions Ltd
TSX:DRT
151.8m CAD 0.6 10 7.9 17.6
US
Fortune Brands Home & Security Inc
LSE:0IRN
689.6B USD 152.1 1 615.1 743.4 945.4
IE
Trane Technologies PLC
NYSE:TT
93.8B USD 4.6 34.3 23.8 26.3
IE
Johnson Controls International PLC
NYSE:JCI
68.1B USD 3.2 27.2 19.6 24.2
US
Carrier Global Corp
NYSE:CARR
60.1B USD 2.2 10 16.7 23.7
FR
Compagnie de Saint Gobain SA
PAR:SGO
46.4B EUR 1 16.3 7 10.7
SE
Assa Abloy AB
STO:ASSA B
328.1B SEK 2.1 22.4 13.6 17
JP
Daikin Industries Ltd
TSE:6367
4.7T JPY 1 17.8 7.4 11.9
CH
Geberit AG
SIX:GEBN
20.4B CHF 4.3 21.8 15.7 17.6
US
Lennox International Inc
NYSE:LII
19.4B USD 3.6 24.2 17.8 19.5
US
Carlisle Companies Inc
NYSE:CSL
15.4B USD 3.1 12.2 13.3 15.5