Endeavour Silver Corp
TSX:EDR

Watchlist Manager
Endeavour Silver Corp Logo
Endeavour Silver Corp
TSX:EDR
Watchlist
Price: 14.44 CAD -11.14% Market Closed
Market Cap: CA$4.2B

Relative Value

The Relative Value of one EDR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 14.44 CAD, Endeavour Silver Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EDR Competitors Multiples
Endeavour Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Endeavour Silver Corp
TSX:EDR
4.3B CAD 9.2 -32.7 57.5 4 160.1
CA
Pan American Silver Corp
TSX:PAAS
30.7B CAD 6.8 35.1 16.2 27.1
US
Hecla Mining Co
NYSE:HL
14.5B USD 11.6 71.4 27.5 40.5
CA
Fortuna Silver Mines Inc
TSX:FVI
4.4B CAD 2.8 13.1 4.9 7.7
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.9 25.2 23.2 23.3
CA
Silvercorp Metals Inc
TSX:SVM
2.9B CAD 6.6 84.8 12.4 16.4
CA
Aya Gold & Silver Inc
TSX:AYA
3.1B CAD 16 884 73.9 161.9
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.2 -50.2
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.3 -29.2 -29.2
CA
Andean Precious Metals Corp
XTSX:APM
1.3B CAD 4.2 17.3 12.1 15.6
CA
GoGold Resources Inc
TSX:GGD
1.2B CAD 11.7 48.8 32.1 40.7
P/E Multiple
Earnings Growth PEG
CA
Endeavour Silver Corp
TSX:EDR
Average P/E: 134.7
Negative Multiple: -32.7
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
35.1
134%
0.3
US
Hecla Mining Co
NYSE:HL
71.4
141%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
13.1
41%
0.3
CA
MAG Silver Corp
TSX:MAG
25.2
5%
5
CA
Silvercorp Metals Inc
TSX:SVM
84.8
84%
1
CA
Aya Gold & Silver Inc
TSX:AYA
884
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.3
55%
0.6
CA
A
Andean Precious Metals Corp
XTSX:APM
17.3
195%
0.1
CA
GoGold Resources Inc
TSX:GGD
48.8
95%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Endeavour Silver Corp
TSX:EDR
Average EV/EBITDA: 27.9
57.5
138%
0.4
CA
Pan American Silver Corp
TSX:PAAS
16.2
41%
0.4
US
Hecla Mining Co
NYSE:HL
27.5
39%
0.7
CA
Fortuna Silver Mines Inc
TSX:FVI
4.9
13%
0.4
CA
MAG Silver Corp
TSX:MAG
23.2
4%
5.8
CA
Silvercorp Metals Inc
TSX:SVM
12.4
63%
0.2
CA
Aya Gold & Silver Inc
TSX:AYA
73.9
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
19.2
N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.2 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
12.1
167%
0.1
CA
GoGold Resources Inc
TSX:GGD
32.1
124%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Endeavour Silver Corp
TSX:EDR
Average EV/EBIT: 499.3
4 160.1
106%
39.2
CA
Pan American Silver Corp
TSX:PAAS
27.1
86%
0.3
US
Hecla Mining Co
NYSE:HL
40.5
80%
0.5
CA
Fortuna Silver Mines Inc
TSX:FVI
7.7
29%
0.3
CA
MAG Silver Corp
TSX:MAG
23.3
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
16.4
58%
0.3
CA
Aya Gold & Silver Inc
TSX:AYA
161.9
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.2 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.2 N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
15.6
179%
0.1
CA
GoGold Resources Inc
TSX:GGD
40.7
N/A N/A