First Time Loading...

Endeavour Silver Corp
TSX:EDR

Watchlist Manager
Endeavour Silver Corp Logo
Endeavour Silver Corp
TSX:EDR
Watchlist
Price: 3.64 CAD -0.82% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one EDR stock under the Base Case scenario is 2.68 CAD. Compared to the current market price of 3.64 CAD, Endeavour Silver Corp is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDR Relative Value
Base Case
2.68 CAD
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
80
vs Industry
42
Median 3Y
4.5
Median 5Y
4.5
Industry
1.7
Forward
2.9
More Details
104.5
P/E
P/E
Price to Earnings
104.5
vs History
15
vs Industry
2
Median 3Y
58.9
Median 5Y
35.7
Industry
15.6
Forward
52.7
More Details
54.4
P/OCF
P/OCF
Price to OCF
54.4
vs History
7
vs Industry
3
Median 3Y
29.5
Median 5Y
29.5
Industry
9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-13.1
Industry
15.5
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
88
vs Industry
36
Median 3Y
2.7
Median 5Y
3.8
Industry
1.5
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
80
vs Industry
43
Median 3Y
3.7
Median 5Y
4.3
Industry
2.1
Forward
2.7
More Details
16.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.5
vs History
39
vs Industry
18
Median 3Y
16.5
Median 5Y
14.1
Industry
7.4
More Details
16.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.1
vs History
49
vs Industry
11
Median 3Y
17
Median 5Y
16.1
Industry
10.2
Forward
13.2
More Details
69.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
69.5
vs History
17
vs Industry
3
Median 3Y
48.3
Median 5Y
29.6
Industry
12.7
Forward
11.1
More Details
51.4
EV/OCF
EV/OCF
Enterprise Value to OCF
51.4
vs History
7
vs Industry
5
Median 3Y
26.9
Median 5Y
26.9
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-12.7
Industry
12.8
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
88
vs Industry
35
Median 3Y
2.9
Median 5Y
4
Industry
1.3
More Details

Multiples Across Competitors

EDR Competitors Multiples
Endeavour Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Endeavour Silver Corp
TSX:EDR
874.8m CAD 3.1 104.5 16.1 69.5
CA
Pan American Silver Corp
TSX:PAAS
9.2B CAD 2.9 -64.7 11.7 59.8
US
Hecla Mining Co
NYSE:HL
2.9B USD 4.1 -34.7 17.9 110.4
CA
First Majestic Silver Corp
TSX:FR
2.6B CAD 3.4 -14.3 21.8 -56.9
CA
Fortuna Silver Mines Inc
TSX:FVI
2B CAD 1.7 -28.3 4.4 12.3
CA
MAG Silver Corp
TSX:MAG
1.7B CAD 0 26.2 -93.1 -90.7
CA
Aya Gold & Silver Inc
TSX:AYA
1.6B CAD 28 218 121.7 245.1
US
Gatos Silver Inc
NYSE:GATO
676.1m USD 0 -209.3 -18.1 -18
CA
Silvercorp Metals Inc
TSX:SVM
796.7m CAD 2.8 18.8 4.3 6.3
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
CA
GoGold Resources Inc
TSX:GGD
370.8m CAD 9.5 -56.3 -1 872.9 -63.8
P/E Multiple
Earnings Growth
CA
Endeavour Silver Corp
TSX:EDR
Average P/E: 91.9
104.5
N/A
CA
Pan American Silver Corp
TSX:PAAS
Negative Multiple: -64.7 N/A
US
Hecla Mining Co
NYSE:HL
Negative Multiple: -34.7 N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -14.3 N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
Negative Multiple: -28.3 N/A
CA
MAG Silver Corp
TSX:MAG
26.2
27%
CA
Aya Gold & Silver Inc
TSX:AYA
218
551%
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -209.3
85%
CA
Silvercorp Metals Inc
TSX:SVM
18.8
157%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -56.3 N/A
EV/EBITDA Multiple
EBITDA Growth
CA
Endeavour Silver Corp
TSX:EDR
Average EV/EBITDA: 28.3
16.1
N/A
CA
Pan American Silver Corp
TSX:PAAS
11.7
65%
US
Hecla Mining Co
NYSE:HL
17.9
78%
CA
First Majestic Silver Corp
TSX:FR
21.8
251%
CA
Fortuna Silver Mines Inc
TSX:FVI
4.4
-47%
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -93.1 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
121.7
727%
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -18.1 N/A
CA
Silvercorp Metals Inc
TSX:SVM
4.3
50%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -1 872.9
5 728%
EV/EBIT Multiple
EBIT Growth
CA
Endeavour Silver Corp
TSX:EDR
Average EV/EBIT: 83.9
69.5
N/A
CA
Pan American Silver Corp
TSX:PAAS
59.8
792%
US
Hecla Mining Co
NYSE:HL
110.4
325%
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -56.9 N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
12.3
-23%
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -90.7 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
245.1
N/A
US
G
Gatos Silver Inc
NYSE:GATO
Negative Multiple: -18 N/A
CA
Silvercorp Metals Inc
TSX:SVM
6.3
77%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -63.8 N/A

See Also

Summary
EDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDR stock valuation using valuation multiples.
Wall Street Estimates
EDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.