First Majestic Silver Corp
TSX:FR

Watchlist Manager
First Majestic Silver Corp Logo
First Majestic Silver Corp
TSX:FR
Watchlist
Price: 8.09 CAD -1.34% Market Closed
Market Cap: 2.3B CAD

Relative Value

There is not enough data to reliably calculate the relative value of FR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.9
Median 5Y
2.9
Industry
2
Forward
2.4
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-15.8
Industry
18.8
Forward
-73
vs History
vs Industry
Median 3Y
28.3
Median 5Y
27.8
Industry
11.1
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-16.2
Industry
18.3
vs History
vs Industry
Median 3Y
1.2
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
2.4
Forward
2.6
vs History
vs Industry
Median 3Y
45.5
Median 5Y
43.7
Industry
8.2
vs History
vs Industry
Median 3Y
19.3
Median 5Y
18.6
Industry
12.1
vs History
vs Industry
Median 3Y
-50
Median 5Y
-50.1
Industry
14.9
vs History
vs Industry
Median 3Y
29.7
Median 5Y
29.2
Industry
12.3
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-20.7
Industry
16.8
vs History
vs Industry
Median 3Y
1
Median 5Y
0
Industry
1.9

Multiples Across Competitors

FR Competitors Multiples
First Majestic Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.4 19.3 -50.5
CA
Pan American Silver Corp
TSX:PAAS
28.4B CAD 6.3 32.4 14.9 24.9
US
Hecla Mining Co
NYSE:HL
11.5B USD 9.4 58.1 22.4 33.1
CA
Fortuna Silver Mines Inc
TSX:FVI
4B CAD 2.7 12.6 4.6 7.3
CA
MAG Silver Corp
TSX:MAG
3.6B CAD 20.7 24.9 22.8 23
CA
Endeavour Silver Corp
TSX:EDR
3.6B CAD 7.7 -27.7 49 3 539.1
CA
Aya Gold & Silver Inc
TSX:AYA
2.7B CAD 14.3 787.8 65.7 143.9
CA
Silvercorp Metals Inc
TSX:SVM
2.5B CAD 5.6 71.4 10.2 13.4
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 31.9 -28.8 -28.8
CA
GoGold Resources Inc
TSX:GGD
1B CAD 11.6 62.1 34.6 45.8
CA
Andean Precious Metals Corp
XTSX:APM
838.2m CAD 2.6 10.9 7.5 9.6
P/E Multiple
Earnings Growth PEG
CA
First Majestic Silver Corp
TSX:FR
Average P/E: 121.3
Negative Multiple: -12.4
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
32.4
139%
0.2
US
Hecla Mining Co
NYSE:HL
58.1
141%
0.4
CA
Fortuna Silver Mines Inc
TSX:FVI
12.6
44%
0.3
CA
MAG Silver Corp
TSX:MAG
24.9
5%
5
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -27.7 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
787.8
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
71.4
70%
1
US
G
Gatos Silver Inc
TSX:GATO
31.9
55%
0.6
CA
GoGold Resources Inc
TSX:GGD
62.1
179%
0.3
CA
A
Andean Precious Metals Corp
XTSX:APM
10.9
142%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
First Majestic Silver Corp
TSX:FR
Average EV/EBITDA: 25.1
19.3
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
14.9
41%
0.4
US
Hecla Mining Co
NYSE:HL
22.4
37%
0.6
CA
Fortuna Silver Mines Inc
TSX:FVI
4.6
15%
0.3
CA
MAG Silver Corp
TSX:MAG
22.8
4%
5.7
CA
Endeavour Silver Corp
TSX:EDR
49
138%
0.4
CA
Aya Gold & Silver Inc
TSX:AYA
65.7
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
10.2
63%
0.2
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.8 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
34.6
197%
0.2
CA
A
Andean Precious Metals Corp
XTSX:APM
7.5
156%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
First Majestic Silver Corp
TSX:FR
Average EV/EBIT: 426.7
Negative Multiple: -50.5
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
24.9
86%
0.3
US
Hecla Mining Co
NYSE:HL
33.1
80%
0.4
CA
Fortuna Silver Mines Inc
TSX:FVI
7.3
29%
0.3
CA
MAG Silver Corp
TSX:MAG
23
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
3 539.1
106%
33.4
CA
Aya Gold & Silver Inc
TSX:AYA
143.9
N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
13.4
58%
0.2
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.8 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
45.8
N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
9.6
179%
0.1