First Majestic Silver Corp
TSX:FR

Watchlist Manager
First Majestic Silver Corp Logo
First Majestic Silver Corp
TSX:FR
Watchlist
Price: 8.09 CAD -1.34% Market Closed
Market Cap: 2.3B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 8.09 CAD, First Majestic Silver Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
36
vs Industry
44
Median 3Y
3
Median 5Y
2.9
Industry
1.8
Forward
2.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-20.9
Industry
16.6
Forward
-73.8
More Details
27.9
P/OCF
P/OCF
Price to OCF
27.9
vs History
49
vs Industry
7
Median 3Y
29.8
Median 5Y
28
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-19.4
Industry
16.3
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
12
vs Industry
48
Median 3Y
1.1
Median 5Y
0
Industry
1.7
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
36
vs Industry
44
Median 3Y
3.1
Median 5Y
3
Industry
2.1
Forward
2.6
More Details
45.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
45.5
vs History
30
vs Industry
8
Median 3Y
45.7
Median 5Y
37.4
Industry
7.5
More Details
19.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.5
vs History
25
vs Industry
9
Median 3Y
19.2
Median 5Y
17.6
Industry
10.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-48.3
Median 5Y
-50.5
Industry
13.7
More Details
29.3
EV/OCF
EV/OCF
Enterprise Value to OCF
29.3
vs History
47
vs Industry
9
Median 3Y
30.7
Median 5Y
29.2
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-21
Industry
15
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
12
vs Industry
50
Median 3Y
0.9
Median 5Y
0
Industry
1.5
More Details

Multiples Across Competitors

FR Competitors Multiples
First Majestic Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.5 19.5 -51
CA
Pan American Silver Corp
TSX:PAAS
15B CAD 3.6 34.6 9.6 19.4
US
Hecla Mining Co
NYSE:HL
4B USD 3.9 55.5 12.9 26.6
CA
MAG Silver Corp
TSX:MAG
3.2B CAD 27.7 24.9 31.5 31.8
CA
Fortuna Silver Mines Inc
TSX:FVI
2.8B CAD 1.8 12.6 3.6 6.8
CA
Endeavour Silver Corp
TSX:EDR
2.1B CAD 6.9 -23.8 38.7 174.3
CA
Aya Gold & Silver Inc
TSX:AYA
1.8B CAD 19.2 -107.3 -53.6 -42.4
CA
Silvercorp Metals Inc
TSX:SVM
1.5B CAD 3.7 19 6.4 8.4
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.2 -29.1 -29.1
CA
GoGold Resources Inc
TSX:GGD
751.3m CAD 9.6 160.1 34.8 49.8
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
P/E Multiple
Earnings Growth PEG
CA
First Majestic Silver Corp
TSX:FR
Average P/E: 48.4
Negative Multiple: -12.5 		N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
34.6
70%
0.5
US
Hecla Mining Co
NYSE:HL
55.5
75%
0.7
CA
MAG Silver Corp
TSX:MAG
24.9
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
12.6
16%
0.8
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -23.8 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -107.3 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
19
50%
0.4
US
G
Gatos Silver Inc
TSX:GATO
32.2
55%
0.6
CA
GoGold Resources Inc
TSX:GGD
160.1
136%
1.2
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
First Majestic Silver Corp
TSX:FR
Average EV/EBITDA: 19.6
19.5
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
9.6
24%
0.4
US
Hecla Mining Co
NYSE:HL
12.9
8%
1.6
CA
MAG Silver Corp
TSX:MAG
31.5
4%
7.9
CA
Fortuna Silver Mines Inc
TSX:FVI
3.6
-3%
N/A
CA
Endeavour Silver Corp
TSX:EDR
38.7
84%
0.5
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -53.6 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
6.4
38%
0.2
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
34.8
196%
0.2
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
First Majestic Silver Corp
TSX:FR
Average EV/EBIT: 45.3
Negative Multiple: -51 		N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
19.4
41%
0.5
US
Hecla Mining Co
NYSE:HL
26.6
30%
0.9
CA
MAG Silver Corp
TSX:MAG
31.8
N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
6.8
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
174.3
106%
1.6
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -42.4 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
8.4
55%
0.2
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.1 N/A N/A
CA
GoGold Resources Inc
TSX:GGD
49.8
N/A N/A
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A N/A

See Also

Summary
FR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FR stock valuation using valuation multiples.
Wall Street Estimates
FR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.