Firan Technology Group Corp
TSX:FTG

Watchlist Manager
Firan Technology Group Corp Logo
Firan Technology Group Corp
TSX:FTG
Watchlist
Price: 11.05 CAD -0.63% Market Closed
Market Cap: 278.1m CAD

Relative Value

The Relative Value of one FTG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 11.05 CAD, Firan Technology Group Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
57
Median 3Y
0.9
Median 5Y
0.8
Industry
2
Forward
1.4
vs History
38
vs Industry
40
Median 3Y
15.5
Median 5Y
16.4
Industry
25.4
Forward
20.9
vs History
7
vs Industry
39
Median 3Y
9.9
Median 5Y
8
Industry
16.4
vs History
31
vs Industry
11
Median 3Y
30.7
Median 5Y
16.4
Industry
22.5
vs History
7
vs Industry
33
Median 3Y
2.1
Median 5Y
1.5
Industry
2.3
vs History
7
vs Industry
53
Median 3Y
1.1
Median 5Y
0.8
Industry
2
Forward
1.6
vs History
7
vs Industry
55
Median 3Y
3.9
Median 5Y
3.2
Industry
8.1
vs History
7
vs Industry
47
Median 3Y
7.2
Median 5Y
6.7
Industry
16.3
Forward
8.9
vs History
34
vs Industry
42
Median 3Y
11.5
Median 5Y
11.7
Industry
20.1
vs History
7
vs Industry
35
Median 3Y
11.8
Median 5Y
8.3
Industry
16.1
vs History
41
vs Industry
18
Median 3Y
26
Median 5Y
19.7
Industry
19.3
vs History
7
vs Industry
36
Median 3Y
1.6
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

FTG Competitors Multiples
Firan Technology Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Firan Technology Group Corp
TSX:FTG
278.2m CAD 1.5 20.1 9.5 13.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 40.5 36.7 36.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.6 12.9 18
CH
TE Connectivity Ltd
NYSE:TEL
72.5B USD 4.2 39.4 18 22.5
CA
Celestica Inc
TSX:CLS
53.9B CAD 3.5 54.5 39.9 47.8
SG
Flex Ltd
NASDAQ:FLEX
26.6B USD 1 30.4 13.8 19.7
US
Jabil Inc
NYSE:JBL
24.6B USD 0.8 37.4 11.9 17.4
KY
Fabrinet
NYSE:FN
18.3B USD 5.1 52.2 43.5 50.6
CN
Goertek Inc
SZSE:002241
100.7B CNY 1 34.6 35.2 35.2
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 773.3 99.5 99.5
US
Fabrinet
SWB:FAN
9.4B EUR 3 31.2 25 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Firan Technology Group Corp
TSX:FTG
Average EV/EBITDA: 31.5
9.5
16%
0.6
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.7
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.9
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
18
11%
1.6
CA
Celestica Inc
TSX:CLS
39.9
37%
1.1
SG
Flex Ltd
NASDAQ:FLEX
13.8
13%
1.1
US
Jabil Inc
NYSE:JBL
11.9
13%
0.9
KY
Fabrinet
NYSE:FN
43.5
28%
1.6
CN
Goertek Inc
SZSE:002241
35.2
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.5
N/A N/A
US
F
Fabrinet
SWB:FAN
25
28%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Firan Technology Group Corp
TSX:FTG
Average EV/EBIT: 35.5
13.9
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.7
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
22.5
14%
1.6
CA
Celestica Inc
TSX:CLS
47.8
43%
1.1
SG
Flex Ltd
NASDAQ:FLEX
19.7
17%
1.2
US
Jabil Inc
NYSE:JBL
17.4
15%
1.2
KY
Fabrinet
NYSE:FN
50.6
28%
1.8
CN
Goertek Inc
SZSE:002241
35.2
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.5
N/A N/A
US
F
Fabrinet
SWB:FAN
29.1
28%
1